| Revenue | DKK 608K | -7% |
| EBITDA | DKK 398K | +111% |
| Net profit | DKK 2,7M | +40% |
| Total assets | DKK 31,4M | +7% |
| Equity | DKK 19,6M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 814 | 846 | 474 | 405 | 409 | 952 | 954 | 1.775 | 1.398 | 1.000 | 655 | 608 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 344 | 455 | 474 | 405 | 409 | 5.446 | 4.211 | 2.511 | 508 | 257 | -3.564 | 398 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 344 | 455 | 474 | 405 | 409 | 5.446 | 4.211 | 2.511 | 508 | 257 | -3.564 | 398 |
| Net financials | -283 | -183 | -147 | -193 | 1.104 | -289 | -366 | 3.543 | 1.138 | 261 | 4.823 | 2.315 |
| Profit before tax | 61 | 272 | 327 | 212 | 1.513 | 5.157 | 3.845 | 6.054 | 1.646 | 518 | 1.259 | 2.713 |
| Tax | 20 | 68 | 80 | 50 | 63 | 1.134 | 846 | 427 | -24 | -105 | -662 | 26 |
| Net profit | 42 | 204 | 247 | 162 | 1.450 | 4.022 | 2.999 | 5.627 | 1.670 | 623 | 1.922 | 2.686 |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.278 | 11.293 | 11.321 | 11.437 | 2.211 | 42.224 | 46.134 | 54.864 | 46.941 | 40.465 | 29.367 | 31.414 |
| Equity | 122 | 284 | 327 | 242 | 1.692 | 4.102 | 7.101 | 12.729 | 14.399 | 15.022 | 16.944 | 19.630 |
| Long-term debt | 9.004 | 9.003 | 9.003 | 9.005 | 0 | 36.387 | 35.612 | 30.671 | 25.248 | 19.048 | 9.640 | 9.506 |
| Short-term debt | 2.153 | 2.006 | 1.991 | 2.190 | 519 | 658 | 1.539 | 9.333 | 5.743 | 5.502 | 2.399 | 1.666 |
| Total debt | 11.157 | 11.008 | 10.994 | 11.195 | 519 | 37.045 | 37.151 | 40.004 | 30.990 | 24.550 | 12.039 | 11.172 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MP Management | Management | 2011 | — | — |
ML Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMVEST ApS | Company | 100.0% | 100.0% | 2023 |
MLC ApS | Company | 50.0% | 50.0% | 2018 |
SOJOKI HOLDING I ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Svenningsen | Chief Executive Officer | 0 companies |
| Mads Peter Sommerlund | Management | 0 companies |
| Mark Lisberg Christensen | Management | 0 companies |