| Revenue | DKK 2K | -94% |
| EBITDA | DKK 2K | -94% |
| Net profit | DKK 2K | -93% |
| Total assets | DKK 533K | -33% |
| Equity | DKK 119K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | -22 | -9 | — | -122 | 68 | -20 | 38 | 15 | -9 | 40 | 35 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | -22 | -9 | -7 | -122 | 68 | -20 | 38 | 15 | -9 | 40 | 35 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | -22 | -9 | -7 | -122 | 68 | -20 | 38 | 15 | -9 | 40 | 35 | 2 |
| Net financials | 7 | 10 | 12 | 10 | 1 | -2 | -2 | -2 | -3 | -3 | -3 | 0 | 1 |
| Profit before tax | 20 | -11 | 3 | 3 | -120 | 66 | -22 | 36 | 13 | -12 | 37 | 35 | 3 |
| Tax | 3 | -3 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | 1 |
| Net profit | 17 | -9 | 0 | 3 | -120 | 66 | -22 | 36 | 13 | -12 | 37 | 29 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 884 | 1.261 | 1.079 | 862 | 552 | 651 | 722 | 621 | 634 | 714 | 674 | 799 | 533 |
| Equity | 200 | 232 | 272 | 78 | -24 | 43 | 14 | 56 | 63 | 51 | 88 | 117 | 119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 684 | 1.030 | 807 | 783 | 576 | 608 | 708 | 565 | 572 | 663 | 587 | 682 | 414 |
| Total debt | 684 | 1.030 | 807 | 783 | 576 | 608 | 708 | 565 | 572 | 663 | 587 | 682 | 414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
RJ Founder | Founder | 2011 | — | — |
LL Founder | Founder | 2011 | — | — |
LC Founder | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KSM Consult ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 5.0% | 5.0% | 2015 | |
M. BAASCH HOLDING ApS | Company | 5.0% | 5.0% | 2015 |
Winther IT ApS | Company | 5.0% | 5.0% | 2018 |
AIT HOLDING ApS | Company | 5.0% | 5.0% | 2015 |
| Individual | 5.0% | 5.0% | 2015 | |
Clement Invest ApS | Company | 5.0% | 5.0% | 2015 |
| Individual | 5.0% | 5.0% | 2015 | |
FOCUS IT-CONSULTING ApS | Company | 5.0% | 5.0% | 2015 |
CMCS ApS | Company | 5.0% | 5.0% | 2017 |
RØNNEHOLM ApS | Company | 5.0% | 5.0% | 2015 |
FLEBA-Support ApS | Company | 5.0% | 0.0% | 2020 |
THORS-HOLDING ApS | Company | 5.0% | 5.0% | 2016 |
| Individual | 5.0% | 5.0% | 2015 | |
Selskabet af 01.01.2001 ApS | Company | 5.0% | 5.0% | 2016 |
C5-NEM ApS | Company | 5.0% | 5.0% | 2016 |
| Individual | 5.0% | 5.0% | 2015 | |
IT KNOWHOW. DK ApS | Company | 5.0% | 5.0% | 2016 |
MORSØ OLIEMØLLE ApS | Company | 5.0% | 5.0% | 2015 |
CSI DATA ApS | Company | 5.0% | 5.0% | 2015 |
HEX DATA ApS | Company | 5.0% | 5.0% | 2016 |
| Individual | 5.0% | 5.0% | 2016 | |
CMCS Holding ApS | Company | 5.0% | 5.0% | 2017 |
ScanPOS ApS | Company | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Winther | Chief Executive Officer | 0 companies |
| Ragnar Johannesen | Founder | 0 companies |
| Laila Laursen | Founder | 0 companies |
| Lars Christian Nielsen | Founder | 0 companies |
| Marc Warnsdorf | Board of Directors | 0 companies |
| Ivan Svendsen | Board of Directors | 0 companies |
| Christian Skotte Wesselhoff | Board of Directors | 0 companies |
| Poul Christiansen | Chairman | 0 companies |
| Steen Clement Madsen | Board of Directors | 0 companies |