| Revenue | DKK 371K | +89% |
| EBITDA | DKK 2K | -91% |
| Net profit | DKK 105K | +50% |
| Total assets | DKK 288K | -12% |
| Equity | DKK 253K | +29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 211 | 555 | 312 | 175 | 93 | 138 | — | 367 | 450 | 369 | 166 | 196 | 371 |
| Staff expenses | -361 | -72 | -281 | -456 | -238 | -144 | -82 | -369 | -331 | -122 | -3 | -178 | -370 |
| EBITDA | -150 | 484 | 31 | -280 | -145 | -6 | -4 | -3 | 119 | 248 | 163 | 18 | 2 |
| Depreciation & amort. | -279 | -279 | -279 | -79 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -429 | 204 | -249 | -359 | -145 | -6 | -4 | -3 | 119 | 248 | 163 | 18 | 2 |
| Net financials | 430 | 607 | 98 | 4 | 7 | -3 | 5 | -2 | -0 | -1 | 1 | 48 | -1 |
| Profit before tax | 1 | 812 | -151 | -355 | -139 | -8 | -1 | -5 | 118 | 247 | 164 | 66 | 1 |
| Tax | 2 | 212 | -33 | -0 | -0 | -0 | -0 | -0 | -0 | 95 | 108 | -4 | -105 |
| Net profit | -1 | 600 | -118 | -355 | -139 | -8 | -1 | -5 | 118 | 152 | 56 | 70 | 105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.792 | 1.811 | 1.408 | 875 | 615 | 504 | 369 | 256 | 461 | 445 | 487 | 327 | 288 |
| Equity | 893 | 1.493 | 1.276 | 823 | 585 | 474 | 369 | 256 | 263 | 302 | 244 | 196 | 253 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 899 | 318 | 132 | 52 | 30 | 30 | 0 | 0 | 197 | 143 | 244 | 131 | 35 |
| Total debt | 899 | 318 | 132 | 52 | 30 | 30 | 0 | 0 | 197 | 143 | 244 | 131 | 35 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|