Riskpilot← Back to searchSign inGet full accessFORMULA MICRO HOSTING ApS
APSActiveCVR 33586469Rabækkevej 1 1Computer consultancy and computer facilities management activities · NACE 6220Est. 2011— employeeshttps://formula-micro.dk
Revenue 2025
DKK 156K
-20% vs 2024
EBITDA margin
100.0%
-20% vs 2024
Equity ratio
69.0%
Financial strength
Net profit 2025
DKK 28K
-33% vs 2024
| Revenue | DKK 156K | -20% |
| EBITDA | DKK 156K | -20% |
| Net profit | DKK 28K | -33% |
| Total assets | DKK 1M | -27% |
| Equity | DKK 710K | +4% |
| Employees | — | — |
Legal name
FORMULA MICRO HOSTING ApS
CVR number
33586469
Legal form
Anpartsselskab
NACE code
6220 · Computer consultancy and computer facilities management activities
Founded
28. marts 2011
Share capital
DKK 80.000
Employees
—
VAT registered
Yes
Audit selected
Yes
Last report
2025-04-30
Financial year
January – December
Signatory rights
Selskabet tegnes af direktionen i forening.
Company purpose
Selskabets formål er at drive investering, handel og anden beslægtet virksomhed.
Address
Rabækkevej 1 1
Phone
+4556901010
Email
md@formula-micro.dk
Website
https://formula-micro.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 674 | 391 | 202 | 215 | 209 | 80 | 50 | 234 | 298 | 636 | 373 | 196 | 196 | 156 |
| Staff expenses | -492 | -57 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 183 | 335 | 203 | 215 | 209 | 80 | 50 | 234 | 298 | 636 | 373 | 196 | 196 | 156 |
| Depreciation & amort. | 147 | 154 | -171 | -190 | -193 | -59 | -71 | -61 | -64 | -128 | -154 | -149 | -143 | -125 |
| EBIT | 36 | 181 | 32 | 24 | 15 | 20 | -21 | 172 | 234 | 509 | 219 | 47 | 53 | 31 |
| Net financials | -19 | -15 | -8 | -7 | -9 | -11 | -8 | -7 | -4 | -7 | -6 | 6 | 0 | 4 |
| Profit before tax | 17 | 166 | 24 | 17 | 6 | 10 | -29 | 165 | 230 | 501 | 213 | 54 | 53 | 35 |
| Tax | 10 | 43 | 5 | 5 | 1 | 2 | -6 | 37 | 51 | 111 | 46 | 11 | 11 | 7 |
| Net profit | 7 | 123 | 19 | 12 | 5 | 8 | -22 | 129 | 180 | 391 | 167 | 43 | 41 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 809 | 720 | 789 | 672 | 662 | 523 | 576 | 737 | 1.412 | 1.328 | 1.584 | 962 | 1.410 | 1.029 |
| Equity | — | — | 229 | 241 | 246 | 254 | 231 | 360 | 540 | 681 | 697 | 640 | 682 | 710 |
| Long-term debt | 320 | 240 | 160 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 392 | 259 | 398 | 351 | 416 | 269 | 345 | 377 | 869 | 641 | 882 | 322 | 728 | 320 |
| Total debt | 712 | 499 | 558 | 431 | 416 | 269 | 345 | 377 | 869 | 641 | 882 | 322 | 728 | 320 |
EBITDA margin
100.0%
This company
15.8%
Market median
+533% vs market
20122025
Equity ratio
69.0%
This company
38.2%
Market median
+81% vs market
20122025
Return on equity
3.9%
This company
18.4%
Market median
-79% vs market
20122025
Net profit margin
17.9%
This company
8.1%
Market median
+121% vs market
20122025
Asset turnover
0.15×
This company
1.12×
Market median
-87% vs market
20122025
Debt / equity
0.45×
This company
0.62×
Market median
+27% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-05-01 – 2025-04-30
- Annual report 2024Filed via CVR / Virk · Period 2023-05-01 – 2024-04-30
- Annual report 2023Filed via CVR / Virk · Period 2022-05-01 – 2023-04-30
- Annual report 2022Filed via CVR / Virk · Period 2021-05-01 – 2022-04-30
- Annual report 2021Filed via CVR / Virk · Period 2020-05-01 – 2021-04-30
- Annual report 2020Filed via CVR / Virk · Period 2019-05-01 – 2020-04-30
- Annual report 2019Filed via CVR / Virk · Period 2018-05-01 – 2019-04-30
- Annual report 2018Filed via CVR / Virk · Period 2017-05-01 – 2018-04-30
- Annual report 2017Filed via CVR / Virk · Period 2016-05-01 – 2017-04-30
- Annual report 2016Filed via CVR / Virk · Period 2015-05-01 – 2016-04-30
- Annual report 2015Filed via CVR / Virk · Period 2014-05-01 – 2015-04-30
- Annual report 2014Filed via CVR / Virk · Period 2013-05-01 – 2014-04-30
- Annual report 2013Filed via CVR / Virk · Period 2012-05-01 – 2013-04-30
- Annual report 2012Filed via CVR / Virk · Period 2011-03-28 – 2012-04-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORMAT HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
FORMAT HOLDING ApS
FORMULA MICRO HOSTING ApS Board members of FORMULA MICRO HOSTING ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Michael Dam | Management | 0 companies |