| Revenue | DKK 7,9M | +5% |
| EBITDA | DKK 7,2M | +53% |
| Net profit | DKK 3,8M | +167% |
| Total assets | DKK 128,2M | +2% |
| Equity | DKK 25M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.887 | 784 | 853 | 936 | 777 | 362 | 5.322 | 6.540 | 6.924 | 7.050 | 7.195 | 6.785 | 7.516 | 7.908 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.917 | 6.181 | 1.693 | 936 | 23 | 362 | 27.401 | 7.576 | 5.744 | 9.550 | 6.988 | -471 | 4.712 | 7.214 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.917 | 6.181 | 1.693 | 936 | 23 | 362 | 27.401 | 7.576 | 5.744 | 9.550 | 6.988 | -471 | 4.712 | 7.214 |
| Net financials | -3.355 | -2.508 | -2.571 | -1.591 | -2.022 | -1.938 | -2.356 | -3.062 | -4.057 | -2.027 | -1.763 | -1.890 | -2.783 | -2.409 |
| Profit before tax | 562 | 3.674 | -878 | -656 | -1.999 | -1.576 | 25.045 | 4.514 | 1.687 | 7.524 | 5.225 | -2.361 | 1.929 | 4.806 |
| Tax | 141 | 791 | -193 | -144 | -440 | -347 | 5.510 | 993 | 371 | 1.655 | 1.185 | -521 | 524 | 1.055 |
| Net profit | 422 | 2.882 | -685 | -511 | -1.559 | -1.230 | 19.535 | 3.520 | 1.316 | 5.868 | 4.040 | -1.840 | 1.405 | 3.751 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81.254 | 86.232 | 86.397 | 86.515 | 86.976 | 100.255 | 128.524 | 129.123 | 131.043 | 134.874 | 143.821 | 125.827 | 125.633 | 128.192 |
| Equity | 922 | 3.804 | 3.119 | 2.608 | 1.049 | -181 | 19.354 | 22.874 | 24.190 | 30.058 | 34.098 | 19.859 | 21.264 | 25.015 |
| Long-term debt | 77.692 | 77.187 | 76.271 | 74.877 | 74.703 | 75.688 | 78.918 | 78.068 | 79.205 | 78.374 | 77.511 | 90.093 | 87.543 | 85.408 |
| Short-term debt | 2.500 | 4.310 | 6.268 | 8.436 | 11.069 | 24.426 | 24.031 | 20.886 | 19.891 | 17.007 | 22.035 | 6.811 | 7.823 | 8.486 |
| Total debt | 80.192 | 81.497 | 82.539 | 83.313 | 85.772 | 100.113 | 102.949 | 98.954 | 99.096 | 95.381 | 99.546 | 96.904 | 95.367 | 93.894 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEDDY H. THOMSEN HOLDING A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Teddy Have Thomsen | Chief Executive Officer | 0 companies |
| Meta Blæsbjerg Thomsen | Chief Executive Officer | 0 companies |
| Henny Have Thomsen | Board of Directors | 0 companies |
| Lasse Blæsbjerg Have Thomsen | Board of Directors | 0 companies |
| Iben Have Thomsen | Chairman | 0 companies |