| Revenue | DKK -35K | +5% |
| EBITDA | DKK -40K | -20% |
| Net profit | DKK -40K | -32% |
| Total assets | DKK 50K | -44% |
| Equity | DKK 25K | -62% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -857 | -925 | -534 | -314 | -127 | -56 | -33 | -35 |
| Staff expenses | -0 | -185 | -186 | -103 | -13 | -0 | -0 | -0 |
| EBITDA | -857 | -1.109 | -720 | -416 | -110 | -56 | -33 | -40 |
| Depreciation & amort. | -164 | -379 | -393 | -1.000 | 2 | -0 | -0 | -0 |
| EBIT | -1.021 | -1.489 | -1.113 | -1.417 | -112 | -56 | -33 | -40 |
| Net financials | 0 | 0 | -1 | -1 | -0 | 0 | 3 | 0 |
| Profit before tax | -1.020 | -1.488 | -1.113 | -1.418 | -112 | -56 | -30 | -40 |
| Tax | 39 | -0 | -97 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.059 | -1.488 | -1.017 | -1.418 | -112 | -56 | -30 | -40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.298 | 1.888 | 1.505 | 218 | 36 | 120 | 90 | 50 |
| Equity | -1.115 | -2.603 | -3.620 | -5.038 | -5.149 | 95 | 65 | 25 |
| Long-term debt | 0 | 0 | 0 | 5.197 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.413 | 4.491 | 5.125 | 5.256 | 5.186 | 25 | 26 | 26 |
| Total debt | 3.413 | 4.491 | 5.125 | 5.256 | 5.186 | 25 | 26 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZWEIDORFF HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
PILGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ebbe Pilgaard | Management | 0 companies |
| Lissa Zweidorff Pilgaard | Board of Directors | 0 companies |
| Gitte Zweidorff Pilgaard | Chairman | 0 companies |
| Pia Zweidorff Pilgaard | Board of Directors | 0 companies |
| Kim Zweidorff Pilgaard | Board of Directors | 0 companies |