| Revenue | DKK 557K | -3% |
| EBITDA | DKK 54K | -10% |
| Net profit | DKK 31K | +224% |
| Total assets | DKK 2,2M | +0% |
| Equity | DKK 461K | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 871 | 517 | 346 | 436 | 726 | 260 | 447 | 105 | 197 | 488 | 683 | 575 | 575 | 557 |
| Staff expenses | -342 | -158 | -0 | -0 | -217 | -220 | -305 | -50 | -142 | -115 | -254 | -172 | -180 | -145 |
| EBITDA | 190 | 32 | -9 | 56 | 90 | 41 | 142 | 62 | 55 | 58 | 49 | 45 | 61 | 54 |
| Depreciation & amort. | -0 | -0 | -173 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -0 |
| EBIT | 190 | 32 | -182 | 56 | 90 | 41 | 142 | 62 | 55 | 58 | 49 | 45 | 56 | 54 |
| Net financials | -94 | -89 | -103 | -54 | -31 | -36 | -29 | -20 | -30 | -28 | -24 | -27 | -46 | -23 |
| Profit before tax | 96 | -57 | -285 | 2 | 59 | 5 | 113 | 41 | 25 | 29 | 24 | 18 | 10 | 31 |
| Tax | -0 | -0 | -0 | 53 | 16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 96 | -57 | -285 | -144 | 42 | 5 | 113 | 41 | 25 | 29 | 24 | 18 | 10 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.125 | 1.239 | 802 | 1.132 | 1.387 | 1.586 | 1.535 | 1.970 | 1.983 | 2.127 | 2.236 | 2.143 | 2.164 | 2.164 |
| Equity | 176 | 119 | -166 | 39 | 82 | 87 | 200 | 241 | 266 | 430 | 455 | 448 | 440 | 461 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 949 | 1.120 | 968 | 1.093 | 1.306 | 1.499 | 1.335 | 1.730 | 1.717 | 1.697 | 1.781 | 1.694 | 1.724 | 1.703 |
| Total debt | 949 | 1.120 | 968 | 1.093 | 1.306 | 1.499 | 1.335 | 1.730 | 1.717 | 1.697 | 1.781 | 1.694 | 1.724 | 1.703 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2011 | — | — |
MW Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MUSIK BIXEN HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Bech | Management | 0 companies |
| Michael William Bisumbule Jensen | Management | 0 companies |