| Revenue | DKK 3,2M | -35% |
| EBITDA | DKK 928K | -53% |
| Net profit | DKK 78K | -87% |
| Total assets | DKK 8,4M | -9% |
| Equity | DKK 4,3M | +2% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.063 | 3.043 | 6.374 | 4.943 | 3.228 |
| Staff expenses | -485 | -502 | -3.452 | -2.962 | -2.301 |
| EBITDA | 2.320 | 2.481 | 2.922 | 1.981 | 928 |
| Depreciation & amort. | -1.079 | -604 | -929 | -1.024 | -709 |
| EBIT | 1.241 | 1.876 | 1.992 | 957 | 219 |
| Net financials | -318 | -45 | -172 | -153 | -118 |
| Profit before tax | 923 | 1.831 | 1.820 | 803 | 101 |
| Tax | 207 | 405 | 405 | 179 | 23 |
| Net profit | 716 | 1.426 | 1.415 | 625 | 78 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.263 | 9.589 | 9.571 | 9.269 | 8.406 |
| Equity | 2.882 | 4.196 | 4.611 | 4.235 | 4.314 |
| Long-term debt | 1.765 | 1.311 | 837 | 296 | 729 |
| Short-term debt | 5.307 | 3.589 | 3.588 | 4.270 | 2.873 |
| Total debt | 7.072 | 4.901 | 4.426 | 4.566 | 3.602 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Chief Executive Officer | Chief Executive Officer | 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Brøjtenborg Larsen | Chief Executive Officer | 0 companies |
| Jan Duemose Linddal Hansen | Chairman | 0 companies |