| Revenue | DKK 1,3M | +25% |
| EBITDA | DKK 1,3M | +25% |
| Net profit | DKK 83K | +142% |
| Total assets | DKK 6,3M | -9% |
| Equity | DKK 5,9M | -10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.826 | 2.733 | 2.702 | 2.978 | 1.325 | 1.814 | 1.620 | 1.675 | 1.361 | 1.435 | 1.777 | 1.032 | 1.291 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.989 | 1.877 | 1.898 | 2.132 | 1.325 | 1.814 | 1.620 | 1.675 | 1.361 | 1.435 | 1.777 | 1.032 | 1.291 |
| Depreciation & amort. | 977 | -1.219 | -1.087 | -1.087 | -1.087 | -1.087 | -1.083 | -1.073 | -1.073 | -1.073 | -1.073 | -1.073 | -1.073 |
| EBIT | 1.012 | 658 | 811 | 1.045 | 239 | 727 | 537 | 603 | 288 | 363 | 704 | -40 | 218 |
| Net financials | -746 | -614 | -630 | -495 | -348 | -349 | -349 | -259 | -211 | -200 | -175 | -155 | -135 |
| Profit before tax | 266 | 45 | 181 | 550 | -109 | 378 | 188 | 343 | 78 | 163 | 529 | -195 | 83 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 266 | 45 | 181 | 550 | -109 | 378 | 188 | 343 | 78 | 163 | 529 | -195 | 83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.184 | 17.735 | 18.176 | 15.779 | 14.520 | 13.467 | 12.362 | 10.954 | 9.796 | 8.753 | 7.705 | 6.939 | 6.297 |
| Equity | 5.443 | 5.488 | 5.669 | 6.218 | 6.109 | 6.461 | 6.649 | 6.593 | 6.371 | 6.470 | 6.999 | 6.503 | 5.867 |
| Long-term debt | 11.190 | 10.270 | 8.403 | 7.215 | 5.623 | 4.078 | 80 | 80 | 80 | 80 | 80 | 80 | 80 |
| Short-term debt | 3.551 | 1.977 | 4.105 | 2.345 | 2.788 | 2.927 | 5.632 | 4.281 | 3.345 | 2.203 | 627 | 355 | 350 |
| Total debt | 14.741 | 12.247 | 12.507 | 9.560 | 8.411 | 7.005 | 5.712 | 4.361 | 3.425 | 2.283 | 707 | 435 | 430 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HARDAM HOLDING A/S | Company | 20.0% | 20.0% | 2016 |
| Individual | 20.0% | 20.0% | 2026 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2026 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Tang Sørensen | Board of Directors | 0 companies |
| Jesper Nedergaard | Board of Directors | 0 companies |
| Uffe Hardam | Board of Directors | 0 companies |
| Michael Thatt | Board of Directors | 0 companies |
| Sarah Barkholt Braüner Hindkjær | Board of Directors | 0 companies |
| Marianne Stampe | Board of Directors | 0 companies |
| Jørgen Ingeman | Board of Directors | 0 companies |
| Ronny Hviid | Board of Directors | 0 companies |