| Revenue | DKK -364K | -185% |
| EBITDA | DKK -1,6M | -113% |
| Net profit | DKK 4,2M | +65% |
| Total assets | DKK 40,2M | +0% |
| Equity | DKK 40M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -15 | -7 | — | -329 | 63 | 566 | 61 | 163 | 874 | 1.183 | 427 | -364 |
| Staff expenses | -0 | -0 | -0 | -0 | -257 | -1.262 | -1.231 | -1.258 | -583 | -1.186 | -1.189 | -1.189 | -1.193 |
| EBITDA | -6 | -15 | -7 | -69 | -586 | -1.200 | -665 | -1.197 | -420 | -312 | -6 | -762 | -1.626 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3 | -17 | -17 | -17 | -17 | -14 | -0 | -0 |
| EBIT | -6 | -15 | -7 | -69 | -586 | -1.202 | -682 | -1.215 | -437 | -329 | -21 | -762 | -1.626 |
| Net financials | 330 | 3.448 | 6.930 | 55.102 | 13.110 | 3.047 | -4.045 | 7.153 | 5.617 | 14.244 | -13.121 | 3.982 | 6.585 |
| Profit before tax | 324 | 3.433 | 6.923 | 55.033 | 12.524 | 2.043 | -4.007 | 5.938 | 5.180 | 13.915 | -13.141 | 3.220 | 4.959 |
| Tax | -0 | -0 | -0 | -186 | 1.351 | 486 | -1.034 | 1.215 | 1.242 | 2.343 | -2.963 | 709 | 806 |
| Net profit | 324 | 3.433 | 6.923 | 55.220 | 11.173 | 1.557 | -2.973 | 4.723 | 3.938 | 11.572 | -10.178 | 2.511 | 4.154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.350 | 9.556 | 13.462 | 51.006 | 57.445 | 53.758 | 48.783 | 50.734 | 52.535 | 57.091 | 42.593 | 40.256 | 40.224 |
| Equity | 6.088 | 9.521 | 13.444 | 50.975 | 56.148 | 52.955 | 46.232 | 48.455 | 48.893 | 56.465 | 41.786 | 39.797 | 39.951 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.015 | 2.035 | 2.055 | 0 | 0 | 0 | 0 |
| Short-term debt | 263 | 35 | 19 | 30 | 1.297 | 772 | 536 | 244 | 1.587 | 626 | 807 | 459 | 273 |
| Total debt | 263 | 35 | 19 | 30 | 1.297 | 772 | 2.551 | 2.279 | 3.643 | 626 | 807 | 459 | 273 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|