| Revenue | DKK -141K | +5% |
| EBITDA | DKK -241K | -3% |
| Net profit | DKK 6,2M | +20% |
| Total assets | DKK 72,1M | +5% |
| Equity | DKK 71,5M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -13 | -6 | -53 | -251 | -361 | -357 | -276 | -179 | -115 | -73 | -134 | -141 |
| Staff expenses | -0 | -0 | -0 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 |
| EBITDA | -6 | -13 | -6 | -153 | -351 | -461 | -457 | -376 | -279 | -215 | -173 | -234 | -241 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -13 | -6 | -153 | -351 | -461 | -457 | -376 | -279 | -215 | -173 | -234 | -241 |
| Net financials | 1.140 | 3.487 | 4.668 | 56.087 | 7.467 | 3.691 | -3.990 | 10.805 | 7.556 | 14.792 | -17.038 | 5.425 | 6.448 |
| Profit before tax | 1.134 | 3.475 | 4.661 | 55.934 | 7.116 | 3.229 | -4.447 | 10.429 | 7.277 | 14.578 | -17.211 | 5.191 | 6.208 |
| Tax | 3 | 2 | 18 | 63 | 913 | 745 | 48 | 1.174 | 1.369 | 3.100 | -1 | 1 | 1 |
| Net profit | 1.131 | 3.472 | 4.643 | 55.871 | 6.203 | 2.484 | -4.495 | 9.255 | 5.909 | 11.478 | -17.210 | 5.190 | 6.207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.810 | 11.282 | 15.827 | 71.711 | 78.615 | 76.953 | 70.203 | 75.931 | 78.691 | 87.163 | 66.958 | 68.596 | 72.088 |
| Equity | 7.795 | 11.267 | 15.812 | 71.583 | 77.685 | 76.169 | 69.674 | 74.929 | 77.837 | 86.315 | 66.105 | 68.295 | 71.501 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 15 | 15 | 128 | 930 | 783 | 529 | 1.002 | 853 | 848 | 853 | 302 | 586 |
| Total debt | 15 | 15 | 15 | 128 | 930 | 783 | 529 | 1.002 | 853 | 848 | 853 | 302 | 586 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|