| Revenue | DKK 877K | -41% |
| EBITDA | DKK 38K | -62% |
| Net profit | DKK -118K | -502% |
| Total assets | DKK 3M | +275% |
| Equity | DKK 253K | -32% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 653 | 492 | 395 | 436 | 591 | 657 | 645 | 574 | 766 | 1.411 | 1.545 | 1.592 | 1.477 | 877 |
| Staff expenses | -496 | -443 | -294 | -346 | -424 | -511 | -494 | -506 | -661 | -1.199 | -1.361 | -1.426 | -1.378 | -839 |
| EBITDA | 157 | 48 | 101 | 90 | 168 | 146 | 151 | 67 | 105 | 211 | 185 | 166 | 100 | 38 |
| Depreciation & amort. | -118 | -101 | -211 | -72 | -62 | -9 | -18 | -18 | -22 | -30 | -78 | -103 | -103 | -122 |
| EBIT | 39 | -53 | -110 | 17 | 106 | 137 | 133 | 49 | 82 | 181 | 106 | 63 | -3 | -84 |
| Net financials | -39 | -39 | -33 | -22 | -9 | -8 | -7 | -2 | -7 | -6 | -11 | -17 | -22 | -61 |
| Profit before tax | -1 | -92 | -143 | -4 | 97 | 129 | 126 | 46 | 75 | 175 | 95 | 46 | -25 | -146 |
| Tax | 4 | -0 | -0 | -0 | -0 | 15 | 19 | 9 | 15 | 37 | 19 | 9 | -5 | -27 |
| Net profit | -5 | -92 | -143 | -4 | 97 | 114 | 107 | 38 | 60 | 138 | 76 | 37 | -20 | -118 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 811 | 612 | 401 | 195 | 176 | 212 | 296 | 203 | 491 | 617 | 858 | 832 | 802 | 3.005 |
| Equity | 75 | -17 | -159 | -164 | -67 | 47 | 154 | 118 | 140 | 278 | 354 | 391 | 371 | 253 |
| Long-term debt | 457 | 377 | 303 | 266 | 176 | 15 | 19 | 8 | 15 | 31 | 0 | 0 | 0 | 0 |
| Short-term debt | 278 | 251 | 258 | 93 | 67 | 150 | 124 | 77 | 336 | 305 | 492 | 430 | 428 | 2.753 |
| Total debt | 736 | 628 | 561 | 359 | 243 | 165 | 143 | 85 | 351 | 336 | 492 | 430 | 428 | 2.753 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Kjøge | Founder | 0 companies |