| Revenue | DKK 131K | -94% |
| EBITDA | DKK -5,3M | -82% |
| Net profit | DKK -6,6M | -66% |
| Total assets | DKK 19,2M | -2% |
| Equity | DKK -3,2M | -195% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -2.601 | 1.875 | 2.126 | — | 4.228 | 2.919 | 1.809 | 19.250 | 3.016 | 2.312 | 131 |
| Staff expenses | -0 | -4.606 | -5.199 | -5.227 | -4.543 | -5.380 | -5.696 | -6.092 | -5.272 | -5.142 | -5.202 | -5.394 |
| EBITDA | — | -7.207 | -3.324 | -3.101 | -7.757 | -1.152 | -2.777 | -4.283 | 13.978 | -2.126 | -2.891 | -5.263 |
| Depreciation & amort. | -0 | 464 | 655 | -321 | -367 | -402 | -357 | -296 | -273 | -278 | -293 | -183 |
| EBIT | — | -7.671 | -3.980 | -3.423 | -8.124 | -1.554 | -3.134 | -4.578 | 13.705 | -2.404 | -3.183 | -5.446 |
| Net financials | 0 | -1.004 | -2.701 | -2.526 | -2.258 | -3.484 | -1.168 | -1.418 | -673 | 11 | -828 | -1.200 |
| Profit before tax | — | -8.675 | -6.680 | -5.948 | -10.382 | -5.038 | -4.302 | -5.996 | 13.031 | -2.393 | -4.012 | -6.646 |
| Tax | -0 | -0 | -0 | -230 | 1.300 | 750 | 350 | 400 | -0 | -0 | -0 | -0 |
| Net profit | — | -6.975 | -6.680 | -5.718 | -11.682 | -5.788 | -4.652 | -6.396 | 13.031 | -2.393 | -4.012 | -6.646 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.195 | 28.783 | 52.189 | 47.789 | 34.988 | 26.307 | 22.928 | 20.992 | 16.198 | 17.911 | 19.690 | 19.203 |
| Equity | -3.672 | 1.353 | -5.327 | 3.448 | -8.252 | 961 | -3.692 | -10.088 | 9.818 | 7.425 | 3.413 | -3.233 |
| Long-term debt | 5.000 | 0 | 7.960 | 0 | 0 | 0 | 0 | 0 | 0 | 338 | 2.843 | 6.356 |
| Short-term debt | 4.867 | 27.430 | 49.557 | 44.340 | 43.240 | 25.342 | 26.619 | 31.080 | 6.380 | 10.148 | 13.434 | 16.080 |
| Total debt | 9.867 | 27.430 | 57.517 | 44.340 | 43.240 | 25.342 | 26.619 | 31.080 | 6.380 | 10.486 | 16.277 | 22.436 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Invactor ApS | Company | 33.3% | 33.3% | 2019 |
Endrupholm Invest ApS | Company | 33.3% | 33.3% | 2019 |
| Individual | 20.0% | 20.0% | 2019 | |
ANPARTSSELSKABET AF 1. FEBRUAR 2011 | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Juul Jørgensen | Chairman | 0 companies |
| Jens Prytz Sørensen | Board of Directors | 0 companies |
| Vagn Leo Jensen | Board of Directors | 0 companies |
| Karina Winther Fronteau | Board of Directors | 0 companies |
| Gert Kristiansen | Chairman | 0 companies |
| Solveig Irene Christiansen | Board of Directors | 0 companies |
| Søren Jakobsen | Board of Directors | 0 companies |