| Revenue | DKK 65K | +39% |
| EBITDA | DKK 65K | +39% |
| Net profit | DKK -42K | +6% |
| Total assets | DKK 1,5M | -4% |
| Equity | DKK 335K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 | -8 | -22 | 11 | -31 | -1 | 10 | 57 | 107 | 182 | 47 | 47 | 65 |
| Staff expenses | -6 | -5 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 52 | -13 | -29 | 11 | -31 | -1 | 10 | 57 | 107 | 182 | 47 | 47 | 65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -40 | -40 | -41 | -44 | -50 |
| EBIT | 52 | -13 | -29 | 11 | -31 | -1 | 10 | 33 | 66 | 142 | 6 | 3 | 15 |
| Net financials | 3 | -0 | 0 | 0 | 0 | 0 | 0 | -10 | -23 | -13 | -19 | -53 | -57 |
| Profit before tax | 55 | -13 | -29 | 11 | -31 | -1 | 10 | 22 | 44 | 129 | -13 | -50 | -42 |
| Tax | 14 | -3 | -6 | 2 | -7 | -0 | 2 | 7 | 9 | 28 | -2 | -5 | -0 |
| Net profit | 41 | -10 | -23 | 9 | -24 | -1 | 8 | 16 | 35 | 101 | -10 | -45 | -42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 320 | 347 | 364 | 357 | 172 | 189 | 179 | 1.362 | 1.395 | 1.401 | 1.337 | 1.582 | 1.523 |
| Equity | 142 | 132 | 109 | 118 | 93 | 93 | 100 | 296 | 331 | 432 | 421 | 377 | 335 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 948 | 926 | 826 | 791 | 757 | 700 |
| Short-term debt | 178 | 215 | 255 | 240 | 79 | 96 | 78 | 118 | 134 | 136 | 120 | 448 | 488 |
| Total debt | 178 | 215 | 255 | 240 | 79 | 96 | 78 | 1.066 | 1.060 | 962 | 911 | 1.205 | 1.188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Founder | Founder | 2011 | — | — |
JA | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 33.3% | 33.3% | 2019 | |
HelpITdanmark i/s | Company | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Sigurd Sørensen | Founder | 0 companies |
| Jill Agneta Schleppegrell Sørensen | Founder | 0 companies |
| Jens Gert Simonsen | Board of Directors | 0 companies |
| Per Ejvind Rasmussen | Chairman | 0 companies |
| Ole Vincent Rantov | Chairman | 0 companies |