| Revenue | DKK 761K | -63% |
| EBITDA | DKK 591K | -57% |
| Net profit | DKK 629K | -70% |
| Total assets | DKK 21,2M | +0% |
| Equity | DKK 21,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 917 | 1.043 | 3.902 | 2.306 | 679 | 1.038 | 2.069 | 761 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -0 | -0 | -0 | -0 |
| EBITDA | 719 | 781 | 783 | 684 | 725 | 747 | 762 | 904 | 3.782 | 2.105 | 624 | 995 | 1.360 | 591 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -22 | -22 | -17 | -22 | -22 | -22 | -22 |
| EBIT | 719 | 781 | 783 | 684 | 725 | 747 | 742 | 882 | 3.760 | 2.088 | 601 | 973 | 1.338 | 568 |
| Net financials | 909 | 941 | 1.006 | 722 | 901 | 1.150 | 764 | 1.055 | 3.644 | 2.761 | -32 | 1.182 | 2.684 | 624 |
| Profit before tax | 899 | 924 | 989 | 701 | 874 | 1.123 | 748 | 1.097 | 3.734 | 2.698 | 92 | 1.343 | 2.175 | 672 |
| Tax | 42 | 32 | 46 | -1 | 27 | 77 | 3 | 62 | 20 | 124 | -11 | 33 | 74 | 43 |
| Net profit | 856 | 893 | 943 | 701 | 847 | 1.046 | 746 | 1.036 | 3.714 | 2.574 | 103 | 1.310 | 2.102 | 629 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.567 | 6.358 | 7.247 | 7.808 | 8.574 | 9.542 | 10.200 | 12.475 | 14.813 | 17.853 | 17.969 | 19.038 | 21.132 | 21.222 |
| Equity | 5.535 | 6.332 | 7.178 | 7.781 | 8.527 | 9.469 | 10.110 | 11.037 | 14.641 | 17.102 | 17.205 | 18.397 | 20.499 | 21.128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 84 | 90 | 0 | 673 | 0 | 525 | 17 | 0 |
| Short-term debt | 32 | 27 | 69 | 27 | 47 | 73 | 6 | 1.348 | 152 | 78 | 764 | 116 | 616 | 94 |
| Total debt | 32 | 27 | 69 | 27 | 47 | 73 | 90 | 1.438 | 152 | 751 | 764 | 640 | 633 | 94 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|