| Revenue | DKK 1,7M | +46% |
| EBITDA | DKK 461K | +5642% |
| Net profit | DKK 349K | +5471% |
| Total assets | DKK 912K | +145% |
| Equity | DKK 494K | +240% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 524 | 545 | 367 | 488 | 1.037 | 1.227 | 1.121 | 1.206 | 1.186 | 1.042 | 1.138 | 1.137 | 1.661 |
| Staff expenses | -319 | -412 | -271 | -398 | -935 | -1.071 | -922 | -1.008 | -1.173 | -1.032 | -1.130 | -1.129 | -1.200 |
| EBITDA | 205 | 24 | 23 | 2 | 4 | 3 | 4 | 7 | 13 | 10 | 8 | 8 | 461 |
| Depreciation & amort. | 8 | -18 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 197 | 6 | 4 | 2 | 4 | 3 | 4 | 7 | 13 | 10 | 8 | 8 | 461 |
| Net financials | -0 | -0 | -0 | 0 | -1 | -1 | -2 | -1 | -2 | -2 | -1 | 0 | -9 |
| Profit before tax | — | 6 | 4 | 2 | 3 | 2 | 3 | 6 | 11 | 8 | 7 | 8 | 452 |
| Tax | 49 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 103 |
| Net profit | 147 | 4 | 3 | 2 | 3 | 2 | 2 | 5 | 8 | 6 | 5 | 6 | 349 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 607 | 519 | 269 | 340 | 341 | 382 | 360 | 393 | 481 | 383 | 365 | 372 | 912 |
| Equity | — | 104 | 106 | 108 | 111 | 112 | 114 | 119 | 128 | 134 | 139 | 145 | 494 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 356 | 415 | 163 | 232 | 231 | 270 | 245 | 274 | 353 | 249 | 227 | 227 | 419 |
| Total debt | 356 | 415 | 163 | 232 | 231 | 270 | 245 | 274 | 353 | 249 | 227 | 227 | 419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Founder | Founder | 2011 | — | — |
RR Founder | Founder | 2011 | — | — |
HE Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2023 | |
| Individual | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Per Rune Baggesen | Founder | 0 companies |
| Rasmus Reitz | Founder | 0 companies |
| Hanne Eriksen | Founder | 0 companies |