| Revenue | DKK 6K | -91% |
| EBITDA | DKK -3K | -106% |
| Net profit | DKK -2K | -106% |
| Total assets | DKK 625K | +0% |
| Equity | DKK 427K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 143 | -66 | 379 | 133 | 152 | 93 | 55 | 85 | 132 | 73 | 26 | 83 | 57 | 67 | 6 |
| Staff expenses | -0 | -0 | -483 | -134 | -78 | -31 | -48 | -13 | -16 | -0 | -0 | -0 | -12 | -12 | -9 |
| EBITDA | 143 | -66 | -104 | -1 | 74 | 62 | 7 | 67 | 116 | 73 | -15 | 83 | 44 | 55 | -3 |
| Depreciation & amort. | 13 | 87 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 131 | -153 | -104 | -1 | 74 | 62 | 7 | 67 | 116 | 73 | -15 | 83 | 44 | 55 | -3 |
| Net financials | 0 | 23 | -1 | -0 | -0 | -1 | -0 | -11 | -9 | -13 | -10 | -9 | -1 | 1 | 0 |
| Profit before tax | 131 | -65 | -51 | -1 | 74 | 62 | 7 | 56 | 107 | 61 | -25 | 75 | 43 | 56 | -3 |
| Tax | 34 | 32 | 27 | 7 | 16 | 14 | 2 | 12 | 23 | 14 | -5 | 17 | 10 | 13 | -1 |
| Net profit | 97 | -98 | -78 | -8 | 58 | 48 | 5 | 44 | 83 | 47 | -20 | 58 | 34 | 43 | -2 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 516 | 145 | 186 | 275 | 246 | 310 | 579 | 542 | 659 | 675 | 620 | 658 | 641 | 623 | 625 |
| Equity | 197 | 99 | 21 | 13 | 71 | 202 | 207 | 251 | 334 | 382 | 362 | 420 | 454 | 497 | 427 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 319 | 45 | 165 | 261 | 175 | 108 | 372 | 291 | 325 | 293 | 258 | 238 | 188 | 126 | 198 |
| Total debt | 319 | 45 | 165 | 261 | 175 | 108 | 372 | 291 | 325 | 293 | 258 | 238 | 188 | 126 | 198 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Ebdrup | Board of Directors | 0 companies |
| Erik Fruergaard Eriksen | Board of Directors | 0 companies |