| Revenue | DKK 36K | -4156% |
| EBITDA | DKK 36K | +4156% |
| Net profit | DKK 20K | +189% |
| Total assets | DKK 1M | +40% |
| Equity | DKK 650K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | 17 | 5 | 9 | 8 | 10 | 11 | 9 | 191 | 61 | 54 | 390 | -1 | 36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 17 | 5 | 9 | 8 | 10 | 11 | 9 | 191 | 61 | 54 | 390 | -1 | 36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -18 | -18 | -0 | -0 | -0 |
| EBIT | 8 | 17 | 5 | 9 | 8 | 10 | 11 | 9 | 185 | 43 | 36 | 390 | -1 | 36 |
| Net financials | -5 | -5 | -3 | -3 | -3 | -3 | -9 | -7 | -5 | -5 | -6 | -17 | 10 | -9 |
| Profit before tax | 3 | 12 | 2 | 5 | 5 | 7 | 2 | 2 | 180 | 38 | 30 | 373 | 9 | 27 |
| Tax | 1 | 3 | 1 | 1 | 1 | 2 | 0 | 0 | 19 | 12 | 11 | 66 | 2 | 7 |
| Net profit | 2 | 9 | 2 | 4 | 4 | 6 | 2 | 2 | 161 | 25 | 20 | 307 | 7 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 365 | 368 | 374 | 365 | 369 | 470 | 468 | 402 | 1.248 | 1.220 | 1.188 | 1.449 | 744 | 1.041 |
| Equity | 82 | 91 | 93 | 97 | 101 | 107 | 108 | 110 | 271 | 297 | 316 | 623 | 630 | 650 |
| Long-term debt | 251 | 254 | 251 | 247 | 228 | 219 | 209 | 199 | 708 | 658 | 611 | 63 | 0 | 4 |
| Short-term debt | 32 | 23 | 30 | 21 | 39 | 144 | 151 | 93 | 269 | 265 | 261 | 762 | 114 | 387 |
| Total debt | 283 | 276 | 281 | 268 | 267 | 364 | 360 | 292 | 977 | 924 | 872 | 825 | 114 | 391 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|