| Revenue | DKK 0 | — |
| EBITDA | DKK -15K | -113762% |
| Net profit | DKK 350K | +146% |
| Total assets | DKK 2,2M | +16% |
| Equity | DKK 1,3M | +39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | 18 | -28 | -3 | -4 | -25 | -6 | -10 | -10 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | 18 | -28 | -3 | -44 | -25 | -6 | -10 | -10 | -1 | -0 | -0 | -0 | -15 |
| Depreciation & amort. | -0 | -1 | -4 | -4 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | 17 | -32 | -6 | -54 | -25 | -6 | -10 | -10 | -1 | -0 | -0 | -0 | -15 |
| Net financials | -15 | -2 | -5 | 38 | 371 | 3 | -24 | 83 | 10 | 39 | 244 | 57 | 143 | 365 |
| Profit before tax | 0 | 15 | -37 | 32 | 317 | -22 | -30 | 73 | 0 | 39 | 244 | 57 | 143 | 350 |
| Tax | 6 | 6 | -1 | -7 | -10 | -1 | -10 | 16 | 13 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5 | 9 | -36 | 39 | 328 | -20 | -20 | 57 | -13 | 39 | 244 | 57 | 143 | 350 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 306 | 316 | 233 | 216 | 437 | 402 | 590 | 530 | 592 | 559 | 847 | 1.350 | 1.912 | 2.210 |
| Equity | 75 | 84 | 48 | 87 | 415 | 394 | 374 | 431 | 418 | 457 | 701 | 758 | 900 | 1.251 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 168 | 96 | 0 | 443 | 854 | 115 |
| Short-term debt | 232 | 231 | 185 | 129 | 22 | 8 | 216 | 99 | 6 | 7 | 146 | 150 | 158 | 845 |
| Total debt | 232 | 231 | 185 | 129 | 22 | 8 | 216 | 99 | 174 | 103 | 146 | 593 | 1.012 | 959 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|