| Revenue | DKK 22,1M | -4% |
| EBITDA | DKK 3M | -30% |
| Net profit | DKK 1,9M | -38% |
| Total assets | DKK 10,2M | +4% |
| Equity | DKK 3,1M | +700% |
| Employees | 102 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 9.272 | 23.028 | 22.109 |
| Staff expenses | -7.754 | -18.331 | -19.096 |
| EBITDA | 1.158 | 4.284 | 3.013 |
| Depreciation & amort. | -0 | -0 | -509 |
| EBIT | 1.158 | 4.284 | 2.504 |
| Net financials | -37 | -203 | -3 |
| Profit before tax | 1.121 | 4.081 | 2.501 |
| Tax | 297 | 1.029 | 610 |
| Net profit | 825 | 3.052 | 1.891 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 6.088 | 9.798 | 10.183 |
| Equity | — | 392 | 3.138 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 5.601 | 7.211 | 6.953 |
| Total debt | 5.601 | 7.211 | 6.953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
CJ Management | Management | 2014 | — | — |
LD Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEYERS A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Nielsen | Chief Executive Officer | 0 companies |
| Carl Johan Frederik Talbro Paulsen | Management | 0 companies |
| Lisbeth Dau | Management | 0 companies |
| Steen Aalund Olsen | Board of Directors | 0 companies |
| Michael Ingemann Nielsen | Chairman | 0 companies |
| Steen Halbye | Chairman | 0 companies |
| Henrik Vildenfeldt | Board of Directors | 0 companies |
| Frank Halborg Jensen | Chairman | 0 companies |
| Claus Meyer Nielsen | Board of Directors | 0 companies |