| Revenue | DKK 2,3M | +11% |
| EBITDA | DKK 228K | -18% |
| Net profit | DKK 81K | -25% |
| Total assets | DKK 6,2M | +12% |
| Equity | DKK 1,7M | +5% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.872 | 2.061 | 1.979 | 1.660 | 1.915 | 2.973 | 2.257 | 2.972 | 2.313 | 2.268 | 2.133 | 1.549 | 2.063 | 2.293 |
| Staff expenses | -2.379 | -1.902 | -1.896 | -1.845 | -2.193 | -1.904 | -1.789 | -1.851 | -1.916 | -1.936 | -1.923 | -1.850 | -1.786 | -2.065 |
| EBITDA | 492 | 158 | 83 | -185 | -277 | 1.069 | 469 | 1.121 | 397 | 331 | 210 | -301 | 277 | 228 |
| Depreciation & amort. | 30 | 27 | 27 | 45 | -239 | -217 | -234 | -216 | -226 | -67 | -67 | -65 | -58 | -32 |
| EBIT | 462 | 131 | 56 | -230 | -516 | 852 | 234 | 905 | 172 | 264 | 143 | -366 | 219 | 197 |
| Net financials | -1 | 23 | -88 | -110 | -148 | -143 | -95 | -75 | -63 | -55 | -52 | -69 | -80 | -92 |
| Profit before tax | 462 | 154 | -33 | -340 | -664 | 709 | 140 | 830 | 109 | 209 | 91 | -435 | 139 | 104 |
| Tax | 117 | 39 | -8 | -83 | -146 | 156 | 31 | 183 | 24 | 46 | 20 | -96 | 31 | 23 |
| Net profit | 345 | 116 | -25 | -257 | -519 | 553 | 109 | 647 | 85 | 163 | 71 | -339 | 108 | 81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.256 | 5.472 | 5.454 | 7.030 | 6.566 | 6.059 | 5.079 | 5.250 | 4.444 | 4.555 | 4.655 | 4.518 | 5.534 | 6.171 |
| Equity | 425 | 540 | 515 | 258 | 239 | 792 | 901 | 1.548 | 1.633 | 1.796 | 1.866 | 1.527 | 1.635 | 1.717 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.830 | 4.931 | 4.939 | 6.725 | 6.280 | 5.226 | 4.153 | 3.694 | 2.811 | 2.760 | 2.789 | 2.990 | 3.898 | 4.454 |
| Total debt | 5.830 | 4.931 | 4.939 | 6.725 | 6.280 | 5.226 | 4.153 | 3.694 | 2.811 | 2.760 | 2.789 | 2.990 | 3.898 | 4.454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LØ Management | Management | 2015 | — | — |
HH Management | Management | 2011 | — | — |
BØ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ørsnes Holding 2025 ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ørsnes | Management | 0 companies |
| Hans Henrik Ørsnes | Management | 0 companies |
| Bo Ørsnes | Management | 0 companies |