Riskpilot← Back to searchSign inGet full accessPLANORAMA ApS
APSActiveCVR 33588216Lautrupvang 1Computer programming activities · NACE 6210Est. 20113 employees
Revenue 2025
DKK 2,5M
+48% vs 2024
EBITDA margin
31.2%
+87% vs 2024
Equity ratio
42.9%
Financial strength
Net profit 2025
DKK 503K
+338% vs 2024
| Revenue | DKK 2,5M | +48% |
| EBITDA | DKK 792K | +87% |
| Net profit | DKK 503K | +338% |
| Total assets | DKK 4M | +27% |
| Equity | DKK 1,7M | +22% |
| Employees | 3 | — |
Legal name
PLANORAMA ApS
CVR number
33588216
Legal form
Anpartsselskab
NACE code
6210 · Computer programming activities
Founded
31. marts 2011
Share capital
DKK 375.000
Employees
3 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede bestyrelse eller af 1 direktør.
Company purpose
Selskabets formål er at sælge og udvikle selskabets egne software-produkter og løse kunders IT-udviklingsopgaver.
Address
Lautrupvang 1
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 954 | 1.220 | 1.104 | 1.443 | 1.630 | 1.316 | 1.115 | 1.036 | 1.466 | 1.532 | 2.181 | 2.040 | 1.719 | 2.540 |
| Staff expenses | -516 | -628 | -952 | -1.606 | -1.374 | -1.445 | -944 | -937 | -1.010 | -805 | -1.010 | -1.185 | -1.295 | -1.747 |
| EBITDA | 438 | 592 | 152 | -163 | 256 | -129 | 170 | 99 | 456 | 727 | 1.171 | 855 | 424 | 792 |
| Depreciation & amort. | -44 | -44 | -41 | -100 | -147 | -138 | -138 | -287 | -373 | -485 | -382 | -453 | -304 | -158 |
| EBIT | 395 | 549 | 111 | -263 | 110 | -268 | 32 | -187 | 83 | 242 | 789 | 402 | 120 | 635 |
| Net financials | -2 | -0 | 11 | -5 | -1 | -1 | -1 | -13 | -29 | -26 | -23 | -6 | 28 | 10 |
| Profit before tax | 392 | 548 | 122 | -268 | 109 | -268 | 31 | -200 | 54 | 216 | 766 | 396 | 148 | 645 |
| Tax | 99 | 135 | 22 | -63 | 21 | -53 | -6 | -44 | 13 | 61 | 169 | 48 | 33 | 142 |
| Net profit | 293 | 413 | 100 | -204 | 89 | -215 | 37 | -156 | 41 | 155 | 597 | 348 | 115 | 503 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.010 | 1.307 | 1.061 | 974 | 1.278 | 1.339 | 1.598 | 2.064 | 2.480 | 2.285 | 2.704 | 2.860 | 3.103 | 3.954 |
| Equity | 635 | 814 | 604 | 300 | 689 | 473 | 511 | 354 | 395 | 550 | 1.146 | 1.495 | 1.395 | 1.698 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 205 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 341 | 473 | 415 | 634 | 517 | 788 | 890 | 1.209 | 1.742 | 1.441 | 1.347 | 1.254 | 1.665 | 2.247 |
| Total debt | 341 | 473 | 415 | 634 | 517 | 788 | 890 | 1.414 | 1.742 | 1.441 | 1.347 | 1.254 | 1.665 | 2.247 |
EBITDA margin
31.2%
This company
15.8%
Market median
+97% vs market
20122025
Equity ratio
42.9%
This company
38.2%
Market median
+12% vs market
20122025
Return on equity
29.6%
This company
18.4%
Market median
+61% vs market
20122025
Net profit margin
19.8%
This company
8.1%
Market median
+144% vs market
20122025
Asset turnover
0.64×
This company
1.12×
Market median
-43% vs market
20122025
Debt / equity
1.33×
This company
0.62×
Market median
-115% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2011 | — | — |
JC Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL BOSHOLDT HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
Anders Rähr Holding ApS | Company | 25.0% | 25.0% | 2021 |
Fredgaard ApS | Company | 10.0% | 10.0% | 2016 |
Z23 HOLDING IVS | Company | 10.0% | 10.0% | 2015 |
Groulef ApS | Company | 10.0% | 10.0% | 2016 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Fredgaard ApS
PLANORAMA ApS Board members of PLANORAMA ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Michael Bosholdt | Management | 0 companies |
| Jacob Christian Jyngst Lorentzen | Management | 0 companies |
| Carsten Groulef | Board of Directors | 0 companies |
| Michael Bille Larsen | Chairman | 0 companies |
| Peter Fredgaard | Board of Directors | 0 companies |
| Anders Nikolaj Rähr | Board of Directors | 0 companies |