| Revenue | DKK 6M | +45% |
| EBITDA | DKK 1,9M | -10% |
| Net profit | DKK 1,2M | -21% |
| Total assets | DKK 9,3M | +52% |
| Equity | DKK 2,8M | +8% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 324 | 251 | 83 | 403 | 177 | 354 | 554 | 636 | 758 | 1.918 | 2.191 | 3.015 | 4.095 | 5.953 |
| Staff expenses | -322 | -237 | -129 | -172 | -216 | -269 | -411 | -550 | -675 | -992 | -1.119 | -1.561 | -2.040 | -4.097 |
| EBITDA | 8 | 14 | -45 | 231 | -39 | 85 | 134 | 86 | 83 | 926 | 1.072 | 1.454 | 2.055 | 1.856 |
| Depreciation & amort. | -3 | -0 | -0 | -0 | -25 | -34 | -0 | -0 | -13 | -17 | -17 | -4 | -61 | -164 |
| EBIT | 5 | 14 | -45 | 231 | -64 | 51 | 134 | 86 | 70 | 909 | 1.055 | 1.450 | 1.994 | 1.692 |
| Net financials | -1 | -2 | -3 | -4 | -8 | -5 | -8 | -18 | -9 | -38 | 41 | -3 | -48 | -129 |
| Profit before tax | 4 | 13 | -48 | 227 | -72 | 47 | 126 | 68 | 62 | 871 | 1.096 | 1.447 | 1.946 | 1.563 |
| Tax | 3 | 3 | -0 | 44 | -0 | 2 | 27 | 19 | 12 | 192 | 241 | 320 | 433 | 368 |
| Net profit | 1 | 9 | -48 | 183 | -72 | 45 | 99 | 49 | 50 | 679 | 855 | 1.127 | 1.513 | 1.195 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 202 | 223 | 256 | 443 | 354 | 420 | 705 | 1.069 | 1.561 | 2.569 | 3.352 | 4.071 | 6.158 | 9.345 |
| Equity | 81 | 90 | 42 | 224 | 152 | 197 | 296 | 745 | 795 | 1.374 | 1.928 | 2.456 | 2.582 | 2.777 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 3 | 196 | 245 | 320 | 1.146 | 870 |
| Short-term debt | 121 | 133 | 214 | 219 | 202 | 222 | 409 | 308 | 754 | 995 | 1.178 | 1.295 | 2.429 | 5.695 |
| Total debt | 121 | 133 | 214 | 219 | 202 | 222 | 409 | 324 | 758 | 1.190 | 1.423 | 1.615 | 3.576 | 6.564 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Founder | Founder | 2011 | — | — |
JD Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GreenDesign A/S | Company | 100.0% | 100.0% | 2023 |
Sundbusiness Invest ApS | Company | 33.3% | 33.3% | 2019 |
L.S.C. Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Steen Christiansen | Founder | 0 companies |
| Jan Dalsgaard | Management | 0 companies |
| Jon Eric Lans | Board of Directors | 0 companies |
| Peter Hulweg Christiansen | Board of Directors | 0 companies |
| Jens Kristian Ravn | Board of Directors | 0 companies |
| Aage Ryssel Ramsgaard | Board of Directors | 0 companies |
| Jørgen Strårup Lund | Chairman | 0 companies |