| Revenue | — | — |
| EBITDA | DKK -10K | +43% |
| Net profit | DKK -10K | — |
| Total assets | DKK 100K | +0% |
| Equity | DKK 70K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -10 | -10 | -10 | -9 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -7 | -14 | -10 | -10 | -10 | -10 | -17 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -7 | -14 | -10 | -10 | -10 | -10 | -17 | -10 |
| Net financials | 12 | 7 | 14 | 10 | 10 | 10 | 10 | 18 | 0 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 | 86 | 90 | 90 | 90 | 90 | 100 | 100 | 100 |
| Equity | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 70 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 10 | 10 | 10 | 10 | 20 | 20 | 30 |
| Total debt | 6 | 6 | 10 | 10 | 10 | 10 | 20 | 20 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2012 | — | — |
TK Unofficial title | Unofficial title | 2021 | — | — |
NF Management | Management | 2011 | — | — |
OF Management | Management | 2015 | — | — |
MS Management | Management | 2011 | — | — |
HS Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NCC PROPERTY DEVELOPMENT A/S | Company | 50.0% | 50.0% | 2011 |
UDVIKLINGSSELSKABET BY & HAVN I/S | Company | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Marius Møller | Management | 0 companies |
| Thomas Korfix Gjøl-Trønning | Unofficial title | 0 companies |
| Nikolaj Finn Hertel | Management | 0 companies |
| Ole Faurby | Management | 0 companies |
| Michael Soetmann | Management | 0 companies |
| Henrik Steenstrup | Management | 0 companies |
| Britta Køster | Board of Directors | 0 companies |
| Anne Frederikke Aage | Board of Directors | 0 companies |
| Morten Vladimir Buur Bremholm Høet Jakobsen | Board of Directors | 0 companies |
| Claus Asger Olsen | Chairman | 0 companies |