| Revenue | DKK -11K | -27% |
| EBITDA | DKK -11K | +27% |
| Net profit | DKK -23K | +14% |
| Total assets | DKK 54K | -2% |
| Equity | DKK -63K | -55% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -121 | -12 | 757 | 555 | 261 | 186 | 276 | -4 | -16 | -11 |
| Staff expenses | -614 | -289 | -309 | -520 | -81 | -9 | -0 | -0 | -0 | -0 |
| EBITDA | -735 | -302 | 448 | 35 | 180 | 195 | 276 | -4 | -16 | -11 |
| Depreciation & amort. | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -735 | -307 | 448 | 35 | 180 | 195 | 276 | -4 | -16 | -11 |
| Net financials | -7 | -18 | -13 | -8 | -11 | 62 | 58 | -22 | -10 | -11 |
| Profit before tax | -743 | -325 | 431 | 27 | 169 | 258 | 334 | -26 | -26 | -22 |
| Tax | 81 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -824 | -325 | 431 | 27 | 169 | 258 | 334 | -26 | -26 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 321 | 13 | 181 | 105 | 295 | 440 | 94 | 71 | 55 | 54 |
| Equity | -883 | -1.208 | -777 | -750 | -581 | -323 | 11 | -15 | -41 | -63 |
| Long-term debt | 0 | 0 | 729 | 741 | 749 | 687 | 0 | 76 | 86 | 97 |
| Short-term debt | 1.204 | 1.221 | 229 | 113 | 127 | 75 | 83 | 10 | 10 | 21 |
| Total debt | 1.204 | 1.221 | 958 | 854 | 876 | 763 | 83 | 86 | 96 | 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
CD Founder | Founder | 2011 | — | — |
PV Management | Management | 2016 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Tim Hauberg | Chief Executive Officer | 0 companies |
| Christian Demant Nordentoft | Founder | 0 companies |
| Petri Vahvelainen | Management | 0 companies |
| Susanne Lund | Chief Executive Officer | 0 companies |
| Jan Hjortshøj | Board of Directors | 0 companies |
| Jens Brinck | Chairman | 0 companies |
| Petri Vahvelainen | Chairman | 0 companies |
| Yrjö Ilmari Nyström | Chairman | 0 companies |
| Hannu Juhani Hayrinen | Board of Directors | 0 companies |
| Thomas Pihl Christensen | Chairman | 0 companies |