| Revenue | DKK 793K | +0% |
| EBITDA | DKK 893K | -40% |
| Net profit | DKK 555K | -43% |
| Total assets | DKK 11,3M | +0% |
| Equity | DKK 8,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 611 | 660 | 668 | 670 | 703 | 689 | 712 | 717 | 688 | 699 | 747 | 796 | 793 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 611 | 660 | 668 | 546 | 1.133 | 1.189 | 812 | 790 | 746 | 789 | 853 | 1.500 | 893 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 611 | 660 | 668 | 546 | 1.133 | 1.189 | 812 | 790 | 746 | 789 | 853 | 1.500 | 893 |
| Net financials | -364 | -476 | -758 | -276 | -338 | -163 | -93 | -51 | -195 | -251 | -201 | -250 | -180 |
| Profit before tax | 247 | 184 | -90 | 270 | 795 | 1.027 | 720 | 739 | 551 | 538 | 652 | 1.250 | 714 |
| Tax | 73 | 54 | -21 | 59 | 175 | 226 | 159 | 163 | 121 | 118 | 143 | 275 | 159 |
| Net profit | 174 | 129 | -69 | 211 | 620 | 801 | 561 | 576 | 429 | 419 | 508 | 975 | 555 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.912 | 13.187 | 13.400 | 11.856 | 12.390 | 10.274 | 10.173 | 10.344 | 10.729 | 10.568 | 11.268 | 11.351 | 11.326 |
| Equity | 2.820 | 2.949 | 2.880 | 3.091 | 3.711 | 4.511 | 4.798 | 5.374 | 5.803 | 6.223 | 6.731 | 7.706 | 8.260 |
| Long-term debt | 7.278 | 6.958 | 6.575 | 4.816 | 4.507 | 4.180 | 3.836 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.759 | 3.204 | 3.892 | 3.882 | 4.000 | 1.289 | 1.214 | 4.613 | 4.543 | 3.933 | 4.091 | 3.033 | 2.421 |
| Total debt | 10.037 | 10.163 | 10.466 | 8.699 | 8.507 | 5.469 | 5.049 | 4.613 | 4.543 | 3.933 | 4.091 | 3.033 | 2.421 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KC HOLDING, HJØRRING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Christensen | Chief Executive Officer | 0 companies |
| Julie Krantz Parker | Board of Directors | 0 companies |
| Paul Bjerring | Chairman | 0 companies |
| Kim Flensborg Jensen | Board of Directors | 0 companies |
| Nicklas Krantz Christensen | Chairman | 0 companies |