| Revenue | DKK -51K | +710% |
| EBITDA | DKK -51K | -710% |
| Net profit | DKK 381K | +108% |
| Total assets | DKK 11,4M | +46% |
| Equity | DKK 8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -3 | -3 | -6 | -4 | -4 | -5 | -1.501 | -4 | -6 | -5 | -5 | -6 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -3 | -3 | -6 | -4 | -4 | -5 | -1.501 | -4 | -6 | -5 | -5 | -6 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -34 |
| EBIT | 0 | -3 | -3 | -6 | -4 | -4 | -5 | -1.501 | -4 | -6 | -5 | -5 | -6 | -85 |
| Net financials | 0 | 31 | 1.456 | 1.547 | 2.084 | 1.730 | 2.411 | 2.385 | 573 | 1.196 | 1.070 | -541 | -4.702 | 466 |
| Profit before tax | 0 | 28 | 1.452 | 1.541 | 2.080 | 1.726 | 2.406 | 884 | 569 | 1.191 | 1.065 | -546 | -4.708 | 381 |
| Tax | -0 | 7 | -0 | -2 | 0 | 4 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 21 | 1.453 | 1.543 | 2.080 | 1.722 | 2.397 | 884 | 569 | 1.191 | 1.065 | -546 | -4.708 | 381 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 424 | 540 | 2.256 | 3.604 | 5.686 | 7.340 | 9.762 | 10.634 | 11.211 | 12.428 | 15.035 | 14.566 | 7.840 | 11.416 |
| Equity | 80 | 101 | 2.091 | 3.535 | 5.615 | 7.264 | 9.661 | 10.545 | 11.113 | 12.304 | 14.984 | 14.512 | 7.650 | 8.031 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 344 | 440 | 66 | 69 | 71 | 74 | 92 | 89 | 97 | 124 | 50 | 53 | 190 | 3.385 |
| Total debt | 344 | 440 | 164 | 69 | 71 | 77 | 101 | 89 | 97 | 124 | 50 | 53 | 190 | 3.385 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|