| Revenue | DKK -2,2M | -133% |
| EBITDA | DKK -2,2M | -138% |
| Net profit | DKK -2,3M | -140% |
| Total assets | DKK 372K | -69% |
| Equity | DKK -2M | -1027% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -110 | 4.927 | 14.383 | 10.647 | 8.869 | 8.001 | 5.902 | -11.102 | 6.577 | -2.170 |
| Staff expenses | -0 | -4.161 | -9.683 | -9.810 | -8.156 | -7.685 | -4.978 | -995 | -766 | -51 |
| EBITDA | -110 | 766 | 4.700 | 836 | 713 | 315 | 924 | -12.097 | 5.811 | -2.222 |
| Depreciation & amort. | -0 | -106 | -318 | -236 | -5 | -16 | -8 | -8 | -8 | -8 |
| EBIT | -110 | 660 | 4.382 | 600 | 708 | 299 | 917 | -12.105 | 5.803 | -2.229 |
| Net financials | -637 | 124 | -136 | -437 | -452 | -95 | -512 | -436 | -82 | -33 |
| Profit before tax | -747 | 785 | 4.246 | 162 | 256 | 204 | 404 | -12.541 | 5.721 | -2.263 |
| Tax | -25 | 176 | 899 | 82 | 91 | 50 | 86 | 4 | 2 | -1 |
| Net profit | -721 | 609 | 3.347 | 81 | 166 | 154 | 319 | -12.545 | 5.719 | -2.262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 | 15.172 | 9.527 | 10.380 | 17.351 | 13.411 | 18.100 | 12.786 | 1.209 | 372 |
| Equity | -628 | 2.981 | 6.328 | 6.409 | 6.574 | 6.728 | 7.047 | -5.498 | 220 | -2.041 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 24 | 24 |
| Short-term debt | 659 | 12.192 | 3.199 | 3.972 | 10.777 | 6.683 | 11.053 | 18.261 | 965 | 2.390 |
| Total debt | 659 | 12.192 | 3.199 | 3.972 | 10.777 | 6.683 | 11.053 | 18.285 | 989 | 2.414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Unofficial title | Unofficial title | 2023 | — | — |
JS Management | Management | 2011 | — | — |
TL Management | Management | 2011 | — | — |
BL Unofficial title | Unofficial title | 2023 | — | — |
DJ Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HERKULES FONDEN | Company | 100.0% | 100.0% | 2012 |
PAYMENT HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Philip | Unofficial title | 0 companies |
| Jacob Schulz Jørgensen | Management | 0 companies |
| Thomas Leif Åberg | Management | 0 companies |
| Bo Lauritzen | Unofficial title | 0 companies |
| David John Risbey | Management | 0 companies |
| Christian Ingerslev | Chairman | 0 companies |
| Ole Sjørring Hollesen | Board of Directors | 0 companies |
| Nils Helmer Gjerstrup Thomsen | Chairman | 0 companies |
| Claus Molbech Bendtsen | Board of Directors | 0 companies |