| Revenue | DKK -40K | -24% |
| EBITDA | DKK -40K | +24% |
| Net profit | DKK 918K | +207% |
| Total assets | DKK 1,3M | -10% |
| Equity | DKK -7,4M | +11% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -20 | -31 | -11 | -41 | -13 | -141 | -164 | -16 | -43 | -108 | -53 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -20 | -31 | -11 | -41 | -13 | -141 | -164 | -16 | -43 | -108 | -53 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -20 | -31 | -11 | -41 | -13 | -141 | -164 | -16 | -43 | -108 | -53 | -40 |
| Net financials | 0 | 0 | -35 | 262 | -176 | -49 | 1.674 | 1.122 | 490 | 10.846 | 379 | -767 | 1.059 |
| Profit before tax | -5 | -20 | -66 | 250 | -216 | -62 | 1.533 | 958 | 474 | 10.803 | 272 | -820 | 1.019 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -104 | 86 | -0 | -0 | 5 | 39 | 100 |
| Net profit | -5 | -20 | -66 | 250 | -216 | -62 | 1.637 | 871 | 474 | 10.803 | 267 | -859 | 918 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 579 | 2.422 | 5.325 | 4.692 | 7.367 | 9.433 | 12.990 | 13.217 | 5.462 | 1.990 | 1.467 | 1.315 |
| Equity | 72 | 52 | -13 | 237 | -817 | -880 | 757 | 1.629 | 2.103 | -7.720 | -7.453 | -8.312 | -7.394 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.470 | 10.443 | 9.264 | 8.180 | 9.002 | 8.368 |
| Short-term debt | 8 | 527 | 2.435 | 5.089 | 5.509 | 8.246 | 8.589 | 1.805 | 671 | 1.265 | 1.263 | 273 | 341 |
| Total debt | 8 | 527 | 2.435 | 5.089 | 5.509 | 8.246 | 8.589 | 11.275 | 11.114 | 10.529 | 9.443 | 9.275 | 8.709 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|