| Revenue | DKK 1,8M | -6% |
| EBITDA | DKK -376K | -268% |
| Net profit | DKK -338K | -179% |
| Total assets | DKK 771K | -17% |
| Equity | DKK -367K | -1170% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -148 | -157 | 341 | 1.891 | 1.771 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -452 | -1 | -809 | -1.668 | -2.146 |
| EBITDA | -1 | -1 | -1 | -4 | -9 | -73 | -600 | -158 | -496 | 223 | -376 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -23 |
| EBIT | -1 | -1 | -1 | -4 | -9 | -73 | -600 | -158 | -496 | 222 | -399 |
| Net financials | 277 | 418 | 327 | 176 | 1.744 | 19 | -49 | -28 | -16 | -36 | -27 |
| Profit before tax | 276 | 417 | 325 | 172 | 1.735 | -54 | -649 | -186 | -512 | 186 | -426 |
| Tax | -0 | -0 | -0 | 3 | 3 | -0 | -0 | -0 | -0 | -243 | -87 |
| Net profit | 276 | 417 | 325 | 169 | 1.732 | -54 | -649 | -186 | -512 | 429 | -338 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 277 | 670 | 776 | 876 | 2.492 | 1.002 | 528 | 120 | 272 | 929 | 771 |
| Equity | 275 | 597 | 772 | 841 | 2.472 | 888 | 240 | 54 | -458 | -29 | -367 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 73 | 4 | 35 | 20 | 113 | 288 | 66 | 730 | 958 | 1.139 |
| Total debt | 2 | 73 | 4 | 35 | 20 | 113 | 288 | 66 | 730 | 958 | 1.139 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|