| Revenue | DKK -259K | -3% |
| EBITDA | DKK -259K | +21% |
| Net profit | DKK 6,4M | -57% |
| Total assets | DKK 39,1M | +8% |
| Equity | DKK 26M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -32 | -21 | -29 | 2.394 | 1.711 | 1.936 | 1.454 | 560 | -67 | -48 | -9 | -266 | -259 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.215 | -1.160 | -1.155 | -1.090 | -659 | -122 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -32 | -21 | -29 | 1.179 | 551 | 780 | 364 | -99 | 55 | -48 | -9 | -326 | -259 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -32 | -21 | -29 | 1.179 | 551 | 780 | 364 | -99 | 55 | -48 | -9 | -326 | -259 |
| Net financials | 2.554 | 2.840 | 3.918 | 5.336 | 1.269 | 3.709 | 4.825 | 3.843 | 1.686 | 2.893 | 6.965 | 6.583 | 15.094 | 6.566 |
| Profit before tax | 2.544 | 2.808 | 3.897 | 5.307 | 2.448 | 4.260 | 5.606 | 4.207 | 1.587 | 2.948 | 6.917 | 6.574 | 14.767 | 6.307 |
| Tax | -5 | -7 | 2 | -42 | 232 | 98 | 150 | 85 | 26 | 38 | 27 | 11 | -42 | -61 |
| Net profit | 2.549 | 2.815 | 3.894 | 5.349 | 2.216 | 4.162 | 5.456 | 4.122 | 1.561 | 2.910 | 6.890 | 6.564 | 14.809 | 6.368 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.603 | 6.507 | 6.641 | 13.822 | 14.533 | 20.632 | 22.111 | 24.836 | 27.267 | 25.911 | 23.444 | 27.954 | 36.124 | 39.079 |
| Equity | 2.709 | 4.524 | 5.918 | 7.267 | 6.483 | 7.666 | 10.133 | 11.255 | 9.816 | 9.726 | 12.616 | 14.831 | 24.639 | 26.007 |
| Long-term debt | 0 | 0 | 0 | 617 | 533 | 1.629 | 1.582 | 1.416 | 1.516 | 4.719 | 3.299 | 6.416 | 5.505 | 6.078 |
| Short-term debt | 894 | 1.984 | 723 | 5.939 | 7.517 | 11.337 | 10.395 | 12.165 | 15.934 | 11.466 | 7.528 | 6.707 | 5.979 | 6.994 |
| Total debt | 894 | 1.984 | 723 | 6.555 | 8.050 | 12.966 | 11.977 | 13.581 | 17.450 | 16.185 | 10.827 | 13.123 | 11.484 | 13.072 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2011 | — | — |
SA Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARNSBO HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
CARSTEN P. HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Hjorth Pedersen | Management | 0 companies |
| Søren Ancher Arnsbo | Management | 0 companies |