Riskpilot← Back to searchSign inGet full accessFLEXSOLUTION ApS
APSActiveCVR 33588895Enkehøj 10Manufacture of instruments and appliances for measuring, testing and navigation · NACE 2651Est. 20114 employeeswww.flexsolution.dk
Revenue 2025
DKK 2,9M
-7% vs 2024
EBITDA margin
27.5%
-33% vs 2024
Equity ratio
-92.0%
Financial strength
Net profit 2025
DKK 463K
-44% vs 2024
| Revenue | DKK 2,9M | -7% |
| EBITDA | DKK 803K | -33% |
| Net profit | DKK 463K | -44% |
| Total assets | DKK 1,1M | +35% |
| Equity | DKK -1M | +31% |
| Employees | 4 | — |
Legal name
FLEXSOLUTION ApS
CVR number
33588895
Legal form
Anpartsselskab
NACE code
2651 · Manufacture of instruments and appliances for measuring, testing and navigation
Founded
31. marts 2011
Share capital
DKK 105.000
Employees
4 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af direktøren.
Company purpose
Selskabets formål er at drive handel og produktion samt aktiviteter i tilknytning hertil.
Address
Enkehøj 10
Phone
+4529600872
Email
hw@flexsolution.dk
Website
www.flexsolution.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -674 | 983 | -243 | 1.535 | 449 | 1.194 | -253 | 465 | 1.077 | 1.151 | 1.195 | 2.402 | 3.133 | 2.921 |
| Staff expenses | -729 | -1.116 | -1.175 | -899 | -889 | -947 | -1.441 | -1.144 | -1.068 | -1.175 | -727 | -1.654 | -1.931 | -2.118 |
| EBITDA | -1.403 | -133 | -1.419 | 636 | -440 | 247 | -1.694 | -680 | 8 | -24 | 467 | 748 | 1.202 | 803 |
| Depreciation & amort. | -10 | -12 | -10 | -14 | -7 | -14 | -28 | -36 | -46 | -32 | -23 | -52 | -89 | -84 |
| EBIT | -1.413 | -145 | -1.429 | 622 | -447 | 233 | -1.722 | -716 | -37 | -56 | 445 | 696 | 1.113 | 719 |
| Net financials | -91 | -149 | -161 | -198 | -191 | -185 | -87 | -102 | -95 | 2.347 | -40 | -81 | -47 | -107 |
| Profit before tax | -1.504 | -294 | -1.590 | 424 | -638 | 49 | -1.809 | -818 | -132 | 2.291 | 405 | 615 | 1.066 | 612 |
| Tax | -372 | -76 | -388 | 100 | -141 | 11 | -6 | -408 | -182 | -4 | 69 | 148 | 236 | 149 |
| Net profit | -1.132 | -218 | -1.202 | 323 | -498 | 37 | -1.803 | -410 | 50 | 2.295 | 336 | 467 | 830 | 463 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 812 | 3.544 | 2.718 | 2.450 | 2.055 | 1.544 | 667 | 880 | 1.192 | 398 | 484 | 519 | 823 | 1.109 |
| Equity | -1.690 | -1.908 | -3.110 | -2.786 | -3.284 | -3.247 | -5.050 | -5.460 | -5.410 | -3.116 | -2.780 | -2.313 | -1.483 | -1.020 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4.616 | 4.652 | 4.674 | 1.510 | 1.511 | 1.081 | 0 | 0 |
| Short-term debt | 2.501 | 5.452 | 5.828 | 5.237 | 5.339 | 4.785 | 1.101 | 1.688 | 1.928 | 2.003 | 1.754 | 1.751 | 2.306 | 2.129 |
| Total debt | 2.501 | 5.452 | 5.828 | 5.237 | 5.339 | 4.785 | 5.717 | 6.340 | 6.602 | 3.513 | 3.264 | 2.832 | 2.306 | 2.129 |
EBITDA margin
27.5%
This company
15.8%
Market median
+74% vs market
20122025
Equity ratio
-92.0%
This company
38.2%
Market median
-341% vs market
20122025
Return on equity
46298600.0%
This company
18.4%
Market median
+251622726% vs market
20122025
Net profit margin
15.9%
This company
8.1%
Market median
+96% vs market
20122025
Asset turnover
2.63×
This company
1.12×
Market median
+135% vs market
20122025
Debt / equity
2.09×
This company
0.62×
Market median
-237% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MW E-Group Holding ApS | Company | 100.0% | 100.0% | 2022 |
LARS SLANGERUP HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
4 Balance Holding ApS
FLEXSOLUTION ApS Board members of FLEXSOLUTION ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Warrer | Chief Executive Officer | 0 companies |