| Revenue | DKK -85K | +7% |
| EBITDA | DKK -85K | -7% |
| Net profit | DKK -592K | -147% |
| Total assets | DKK 26,6M | +13% |
| Equity | DKK 21,4M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -3 | -4 | -11 | -4 | -17 | -3 | -4 | 0 | 0 | 0 | -72 | -79 | -85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -3 | -4 | -11 | -4 | -17 | -3 | -4 | -5 | -7 | -45 | -72 | -79 | -85 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -3 | -4 | -11 | -4 | -17 | -3 | -4 | -5 | -7 | -45 | -72 | -79 | -85 |
| Net financials | 0 | -198 | 997 | 255 | 1.203 | 849 | -449 | 783 | 2.716 | 23.166 | -2.921 | 65 | 1.952 | -300 |
| Profit before tax | 0 | -201 | 993 | 244 | 1.198 | 832 | -453 | 779 | 2.711 | 23.159 | -2.966 | -8 | 1.873 | -385 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 78 | 21 | 15 | 7 | -480 | 238 | 620 | 207 |
| Net profit | 0 | -201 | 993 | 244 | 1.198 | 832 | -531 | 758 | 2.697 | 23.152 | -2.486 | -246 | 1.253 | -592 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1.943 | 2.686 | 2.585 | 3.607 | 4.194 | 4.025 | 4.116 | 6.592 | 29.623 | 24.218 | 22.718 | 23.621 | 26.596 |
| Equity | 0 | 1.102 | 1.996 | 2.140 | 3.339 | 4.070 | 3.435 | 4.088 | 6.566 | 28.355 | 24.030 | 22.514 | 23.267 | 21.375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 841 | 690 | 445 | 268 | 125 | 589 | 29 | 26 | 1.268 | 188 | 204 | 341 | 5.206 |
| Total debt | 0 | 841 | 690 | 445 | 268 | 125 | 589 | 29 | 26 | 1.268 | 188 | 204 | 341 | 5.206 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|