| Revenue | DKK 157K | +39% |
| EBITDA | DKK 52K | +178% |
| Net profit | DKK 39K | +204% |
| Total assets | DKK 157K | -12% |
| Equity | DKK 154K | +33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 547 | -359 | 317 | -32 | -15 | 155 | 121 | 158 | 290 | 165 | 464 | 238 | 113 | 157 |
| Staff expenses | -503 | -342 | -273 | -157 | -195 | -227 | -143 | -121 | -187 | -184 | -232 | -126 | -34 | -0 |
| EBITDA | 44 | -17 | 44 | -189 | -210 | -72 | -22 | 37 | 103 | -19 | 233 | -80 | 19 | 52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 44 | -17 | 44 | -189 | -210 | -72 | -22 | 37 | 103 | -19 | 233 | -80 | 19 | 52 |
| Net financials | -7 | -5 | -5 | -4 | -11 | -7 | -8 | -8 | -7 | 249 | -2 | -1 | -2 | -1 |
| Profit before tax | 37 | -1 | 39 | -190 | -221 | -79 | -29 | 29 | 96 | 230 | 231 | -78 | 16 | 50 |
| Tax | 14 | 6 | 12 | 1 | -5 | -1 | -1 | -0 | -0 | 18 | 29 | -17 | 4 | 11 |
| Net profit | 23 | -7 | 27 | -192 | -217 | -78 | -28 | 29 | 96 | 212 | 202 | -61 | 13 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 286 | 351 | 412 | 243 | 59 | 21 | 29 | 77 | 167 | 108 | 416 | 198 | 178 | 157 |
| Equity | 105 | 112 | 139 | -53 | -269 | -347 | -376 | -346 | -251 | -39 | 164 | 103 | 115 | 154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 62 | 2 |
| Short-term debt | 181 | -239 | 273 | 296 | 328 | 369 | 405 | 424 | 418 | 146 | 252 | 33 | 1 | 1 |
| Total debt | 181 | -239 | 273 | 296 | 328 | 369 | 405 | 424 | 418 | 146 | 252 | 95 | 63 | 3 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARROW HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|