| Revenue | DKK -77K | -125% |
| EBITDA | DKK -85K | -242% |
| Net profit | DKK -83K | -354% |
| Total assets | DKK 530K | -10% |
| Equity | DKK 102K | -41% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 42 | 326 | 107 | 311 | -77 |
| Staff expenses | -222 | -202 | -195 | -251 | -4 |
| EBITDA | -180 | 124 | -89 | 60 | -85 |
| Depreciation & amort. | -2 | -3 | -3 | -3 | -4 |
| EBIT | -182 | 121 | -91 | 57 | -89 |
| Net financials | -10 | 1 | -3 | -14 | -16 |
| Profit before tax | -192 | 123 | -95 | 43 | -105 |
| Tax | -42 | 25 | -20 | 10 | -22 |
| Net profit | -150 | 98 | -75 | 33 | -83 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 512 | 760 | 658 | 587 | 530 |
| Equity | 119 | 217 | 142 | 174 | 102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 393 | 543 | 517 | 413 | 428 |
| Total debt | 393 | 543 | 517 | 413 | 428 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SH Founder | Founder | 2011 |
FR | Founder | 2011 |
KM Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Hovgaard Jakobsen | Founder | 0 companies |
| Flemming Rosenkrantz de Neergaard | Founder | 0 companies |
| Kjeld Møller Nielsen | Management | 0 companies |