| Revenue | — | — |
| EBITDA | DKK 4,1M | +452% |
| Net profit | DKK 4,1M | +486% |
| Total assets | DKK 13,2M | +58% |
| Equity | DKK 11,2M | +54% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -7 | -7 | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -7 | -7 | -181 | -1.514 | 863 | -39 | -39 | 1 | 924 | 2.316 | 739 | 4.080 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -7 | -7 | -7 | -181 | -1.514 | 863 | -39 | -39 | 1 | 924 | 2.316 | 739 | 4.080 |
| Net financials | 0 | 263 | 471 | -339 | -177 | -1.510 | 866 | 2.589 | -1.656 | 1.999 | 964 | 2.009 | 698 | 4.084 |
| Profit before tax | -4 | 256 | 464 | -346 | -184 | -1.518 | 859 | 2.550 | -1.695 | 2.000 | 944 | 1.954 | 677 | 4.064 |
| Tax | -0 | -3 | -2 | -2 | -2 | 2 | -5 | -0 | -0 | -0 | -6 | -227 | -17 | -2 |
| Net profit | -4 | 259 | 465 | -344 | -182 | -1.520 | 864 | 2.550 | -1.695 | 2.000 | 950 | 2.181 | 694 | 4.066 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 438 | 1.070 | 641 | 320 | 34 | 369 | 4.822 | 2.912 | 4.014 | 4.511 | 7.122 | 8.316 | 13.155 |
| Equity | 76 | 335 | 751 | 408 | 226 | -1.294 | -429 | 3.215 | 1.528 | 3.491 | 4.441 | 6.622 | 7.316 | 11.247 |
| Long-term debt | 0 | 92 | 159 | 0 | 0 | 9 | 280 | 0 | 0 | 0 | 42 | 215 | 594 | 1.134 |
| Short-term debt | 4 | 11 | 159 | 234 | 94 | 106 | 176 | 1.607 | 1.384 | 24 | 29 | 157 | 274 | 747 |
| Total debt | 4 | 103 | 318 | 234 | 94 | 115 | 456 | 1.607 | 1.384 | 24 | 70 | 372 | 868 | 1.881 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|