| Revenue | DKK -15K | +42% |
| EBITDA | DKK -15K | -42% |
| Net profit | DKK 85K | +238% |
| Total assets | DKK 3M | -2% |
| Equity | DKK 2,9M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -6 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -10 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -6 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -10 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -6 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -10 | -15 |
| Net financials | 128 | 200 | 35 | 276 | 168 | 37 | -32 | 106 | 152 | 203 | 597 | 692 | -51 | 101 |
| Profit before tax | 123 | 195 | 30 | 270 | 161 | 32 | -37 | 100 | 147 | 198 | 592 | 687 | -61 | 86 |
| Tax | 1 | 3 | 4 | 4 | -0 | 7 | 1 | 4 | -1 | 17 | -0 | -0 | -0 | 1 |
| Net profit | 123 | 192 | 26 | 267 | 161 | 25 | -38 | 97 | 148 | 181 | 592 | 687 | -61 | 85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.667 | 1.808 | 1.754 | 1.966 | 2.009 | 1.882 | 1.776 | 1.821 | 1.905 | 2.063 | 2.592 | 3.202 | 3.022 | 2.954 |
| Equity | — | 1.791 | 1.717 | 1.909 | 1.970 | 1.793 | 1.755 | 1.798 | 1.893 | 2.034 | 2.569 | 3.179 | 3.008 | 2.928 |
| Long-term debt | 1 | 4 | 8 | 8 | 0 | 7 | 1 | 4 | 0 | 16 | 14 | 0 | 0 | 1 |
| Short-term debt | 18 | 13 | 29 | 49 | 39 | 82 | 20 | 19 | 12 | 13 | 9 | 23 | 14 | 25 |
| Total debt | 18 | 17 | 37 | 57 | 39 | 89 | 21 | 23 | 12 | 29 | 23 | 23 | 14 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|