| Revenue | DKK 27K | -88% |
| EBITDA | DKK -119K | +16% |
| Net profit | DKK -118K | +26% |
| Total assets | DKK 168K | -67% |
| Equity | DKK -1,4M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 419 | -124 | 351 | 470 | 452 | 487 | -19 | 235 | 27 |
| Staff expenses | -1.937 | -31 | -0 | -0 | -0 | -0 | -81 | -376 | -147 |
| EBITDA | -1.518 | -155 | 351 | 470 | 452 | 487 | -101 | -142 | -119 |
| Depreciation & amort. | 87 | -185 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.605 | -340 | 351 | 470 | 452 | 487 | -101 | -142 | -119 |
| Net financials | -124 | -156 | -101 | -96 | -93 | -68 | -41 | -62 | -31 |
| Profit before tax | -1.730 | -496 | 249 | 373 | 358 | 419 | -141 | -203 | -151 |
| Tax | -465 | -126 | 64 | 91 | 79 | 95 | -31 | -45 | -33 |
| Net profit | -1.265 | -370 | 185 | 282 | 279 | 324 | -110 | -159 | -118 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.563 | 466 | 659 | 1.289 | 1.185 | 467 | 607 | 504 | 168 |
| Equity | -1.727 | -2.097 | -1.911 | -1.629 | -1.350 | -1.026 | -1.136 | -1.295 | -1.413 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 |
| Short-term debt | 3.271 | 2.562 | 2.570 | 2.917 | 2.534 | 1.492 | 1.743 | 1.786 | 1.581 |
| Total debt | 3.271 | 2.562 | 2.570 | 2.917 | 2.534 | 1.492 | 1.743 | 1.799 | 1.581 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OD Management | Management | 2016 | — | — |
CH Management | Management | 2011 | — | — |
SE Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOMDIS HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Dan Nielsen | Management | 0 companies |
| Carsten Hagen Britze | Management | 0 companies |
| Svend Erik Andersen | Management | 0 companies |