| Revenue | DKK 417K | -240% |
| EBITDA | DKK 417K | +237% |
| Net profit | DKK 98K | +112% |
| Total assets | DKK 5,8M | +10% |
| Equity | DKK 1,1M | +249% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 826 | 656 | 2.077 | 1.451 | 1.881 | 1.490 | 2.241 | 2.313 | 2.368 | 724 | -2.202 | -297 | 417 |
| Staff expenses | -425 | -481 | -1.255 | -1.496 | -1.121 | -822 | -1.676 | -1.729 | -1.952 | -1.518 | -929 | -7 | -0 |
| EBITDA | 401 | 175 | 822 | -45 | 760 | 668 | 565 | 584 | 416 | -894 | -3.131 | -304 | 417 |
| Depreciation & amort. | -42 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -9 | -12 | -12 | -12 | -14 |
| EBIT | 359 | 175 | 822 | -45 | 760 | 668 | 565 | 583 | 407 | -906 | -3.143 | -316 | 403 |
| Net financials | -2 | -4 | -9 | -12 | -4 | 90 | 246 | 328 | 415 | 362 | -64 | -398 | -308 |
| Profit before tax | 357 | 171 | 814 | -57 | 756 | 758 | 811 | 911 | 822 | -545 | -3.207 | -713 | 95 |
| Tax | 90 | 44 | 201 | -8 | 168 | 175 | 183 | 195 | 183 | -115 | -584 | 122 | -3 |
| Net profit | 267 | 127 | 613 | -49 | 588 | 583 | 628 | 716 | 639 | -430 | -2.622 | -835 | 98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 813 | 792 | 2.177 | 1.471 | 1.939 | 2.798 | 4.210 | 5.668 | 7.797 | 7.042 | 4.229 | 5.286 | 5.819 |
| Equity | 467 | 627 | 865 | 716 | 1.305 | 1.687 | 2.209 | 2.725 | 3.264 | 2.734 | 112 | -723 | 1.074 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 416 | 1.042 | 692 | 425 | 0 | 0 |
| Short-term debt | 346 | 164 | 1.313 | 755 | 635 | 1.110 | 2.000 | 2.528 | 3.491 | 3.616 | 3.692 | 6.009 | 4.744 |
| Total debt | 346 | 164 | 1.313 | 755 | 635 | 1.110 | 2.000 | 2.943 | 4.533 | 4.308 | 4.117 | 6.009 | 4.744 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RC Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAROS HOLDING A/S | Company | 100.0% | 100.0% | 2015 |
SEBSA HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Carlsen Okholm | Management | 0 companies |
| Lene Carlsen | Board of Directors | 0 companies |
| John Poul Meyer Sørensen | Board of Directors | 0 companies |
| Jørgen Henrik Okholm | Chairman | 0 companies |
| Michael Guldbrandsen | Chairman | 0 companies |
| Henrik Høj Leerskov | Board of Directors | 0 companies |
| Jonas Okholm Spatzek | Board of Directors | 0 companies |
| Nataliia Zhuk | Board of Directors | 0 companies |
| Peder Hove Stauersbøl Laustsen | Chairman | 0 companies |
| Martin Hansen Nielsen Carlsen | Chairman | 0 companies |
| Simon Jon Sandvei | Board of Directors | 0 companies |