| Revenue | DKK 3,8M | +83% |
| EBITDA | DKK 7,3M | -3% |
| Net profit | DKK 4,7M | -15% |
| Total assets | DKK 50,6M | +5% |
| Equity | DKK 14,3M | +5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.403 | 2.528 | 2.615 | 2.597 | 2.727 | 2.712 | 3 | 2.360 | 2.701 | 2.825 | 1.312 | 2.098 | 3.846 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.403 | 2.528 | 2.615 | 2.597 | 2.727 | 2.712 | 3 | 2.360 | 2.701 | 2.825 | 1.312 | 7.585 | 7.346 |
| Depreciation & amort. | -542 | -543 | -543 | -543 | -543 | -543 | -1 | -557 | -504 | -557 | -557 | -0 | -0 |
| EBIT | 1.861 | 1.985 | 2.072 | 2.054 | 2.184 | 2.169 | 2 | 1.803 | 2.197 | 2.268 | 755 | 7.585 | 7.346 |
| Net financials | -878 | -1.102 | -1.091 | -906 | -872 | -781 | -1 | -356 | -277 | -84 | -882 | -421 | -1.283 |
| Profit before tax | 983 | 883 | 981 | 1.148 | 1.312 | 1.388 | 1 | 1.447 | 1.920 | 2.184 | -127 | 7.163 | 6.063 |
| Tax | -328 | 199 | 221 | 247 | 294 | 305 | 0 | 318 | 423 | 457 | 33 | 1.641 | 1.341 |
| Net profit | 1.311 | 684 | 760 | 901 | 1.018 | 1.083 | 1 | 1.129 | 1.497 | 1.727 | -160 | 5.523 | 4.722 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.578 | 30.008 | 29.450 | 28.900 | 28.388 | 29.337 | 29 | 28.531 | 27.715 | 27.277 | 35.629 | 48.331 | 50.552 |
| Equity | 2.506 | 1.940 | 2.100 | 2.301 | 3.319 | 4.402 | 5 | 6.314 | 7.811 | 9.538 | 9.378 | 13.566 | 14.288 |
| Long-term debt | 33.362 | 15.994 | 30.572 | 29.112 | 13.805 | 13.031 | 13 | 11.988 | 11.220 | 10.399 | 18.093 | 21.340 | 19.528 |
| Short-term debt | 7.183 | 7.713 | 7.564 | 7.410 | 6.550 | 7.124 | 6 | 5.359 | 3.781 | 2.415 | 3.211 | 3.955 | 6.494 |
| Total debt | 23.864 | 23.707 | 22.850 | 21.966 | 20.355 | 20.155 | 19 | 17.347 | 15.001 | 12.814 | 21.304 | 25.296 | 26.023 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2011 | — | — |
MN Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ejendomsselskabet Sjølund Holding ApS | Company | 100.0% | 100.0% | 2024 |
RAVN JENSEN HOLDING A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Ravn Jensen | Management | 0 companies |
| Mia Nyborg Markussen | Management | 0 companies |
| Mikael Kristian Vest | Board of Directors | 0 companies |
| Michael Roschmann Skovgaard | Chairman | 0 companies |
| Steen Jakobsen | Board of Directors | 0 companies |
| Morten Poulsgaard | Board of Directors | 0 companies |
| Mette Jensen | Board of Directors | 0 companies |
| Mogens Birkebæk | Chairman | 0 companies |
| Anders Drejer | Board of Directors | 0 companies |