| Revenue | DKK 557K | -2% |
| EBITDA | DKK 277K | -5% |
| Net profit | DKK 332K | +15% |
| Total assets | DKK 2,8M | -1% |
| Equity | DKK 2,3M | +13% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -303 | 330 | 337 | 401 | 411 | 461 | 544 | 551 | 556 | 551 | 560 | 534 | 567 | 557 |
| Staff expenses | -199 | -202 | -205 | -239 | -258 | -260 | -273 | -300 | -308 | -308 | -315 | -321 | -275 | -280 |
| EBITDA | -104 | 128 | 132 | 162 | 153 | 200 | 271 | 251 | 248 | 243 | 245 | 213 | 292 | 277 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -104 | 128 | 132 | 162 | 153 | 200 | 271 | 251 | 248 | 243 | 245 | 213 | 292 | 277 |
| Net financials | -7 | -4 | 1 | 0 | 2 | 3 | -1 | -3 | -15 | -16 | 93 | 5 | 82 | 152 |
| Profit before tax | -98 | 124 | 133 | 163 | 156 | 203 | 270 | 248 | 233 | 228 | 337 | 219 | 373 | 428 |
| Tax | -25 | 34 | 35 | 35 | 35 | 45 | 61 | 37 | 71 | 51 | 75 | -0 | 83 | 96 |
| Net profit | -73 | 89 | 98 | 128 | 121 | 157 | 209 | 211 | 162 | 177 | 263 | 219 | 290 | 332 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 425 | 513 | 779 | 913 | 994 | 1.313 | 1.568 | 1.581 | 1.814 | 2.182 | 2.225 | 2.520 | 2.842 | 2.810 |
| Equity | 186 | 275 | 372 | 500 | 621 | 778 | 987 | 1.198 | 1.306 | 1.426 | 1.632 | 1.791 | 2.020 | 2.285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -239 | 239 | 406 | 412 | 374 | 535 | 581 | 382 | 508 | 756 | 593 | 728 | 821 | 525 |
| Total debt | -239 | 239 | 406 | 412 | 374 | 535 | 581 | 382 | 508 | 756 | 593 | 728 | 821 | 525 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|