| Revenue | DKK -2K | -29% |
| EBITDA | DKK -2K | +29% |
| Net profit | DKK 91 | -5% |
| Total assets | DKK 374K | +15% |
| Equity | DKK 321K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 | — | — | -2 | -2 | -0 | 0 | -4 | -4 | -25 | -4 | -3 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 7 | 0 | 0 | -2 | -2 | -0 | 0 | -4 | -4 | -25 | -4 | -3 | -2 |
| Depreciation & amort. | -0 | -3 | -0 | -0 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -3 | -0 | -0 |
| EBIT | -5 | 4 | 0 | 0 | -8 | -8 | -6 | -6 | -10 | -10 | -30 | -6 | -3 | -2 |
| Net financials | 45 | -138 | 0 | 0 | 79 | 109 | 153 | 73 | 107 | -26 | -2 | -0 | -0 | -3 |
| Profit before tax | 40 | -133 | 0 | 0 | 71 | 101 | 147 | 67 | 96 | -36 | -32 | -7 | -3 | -5 |
| Tax | -0 | -0 | -0 | -0 | -2 | -8 | 8 | -1 | -10 | -2 | -2 | 3 | -3 | -5 |
| Net profit | 40 | -133 | 0 | 0 | 73 | 110 | 139 | 69 | 107 | -33 | -30 | -10 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 284 | 441 | 0 | 0 | 272 | 470 | 472 | 400 | 397 | 363 | 338 | 325 | 325 | 374 |
| Equity | 120 | 253 | 0 | 0 | 188 | 298 | 437 | 398 | 394 | 360 | 331 | 321 | 321 | 321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 163 | -187 | 0 | 0 | 84 | 172 | 35 | 2 | 3 | 3 | 7 | 4 | 4 | 53 |
| Total debt | 163 | -187 | 0 | 0 | 84 | 172 | 35 | 2 | 3 | 3 | 7 | 4 | 4 | 53 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|