| Revenue | DKK 1,1M | -10% |
| EBITDA | DKK 2M | +143% |
| Net profit | DKK 1,6M | +94% |
| Total assets | DKK 21,7M | +9% |
| Equity | DKK 17M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.208 | 1.232 | 1.073 | 1.097 | 1.087 | 1.123 | 1.165 | 1.152 | 891 | 1.148 | 1.347 | 1.190 | 1.067 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.021 | 1.078 | 4.172 | 1.097 | 2.934 | 1.178 | 1.675 | 1.970 | 1.592 | 1.436 | 3.704 | 840 | 2.043 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.021 | 1.078 | 4.172 | 1.097 | 2.934 | 1.178 | 1.675 | 1.970 | 1.592 | 1.436 | 3.704 | 840 | 2.043 |
| Net financials | 35 | 71 | 103 | 161 | 207 | 243 | 279 | 343 | 381 | 446 | 510 | 238 | 41 |
| Profit before tax | 1.055 | 1.149 | 4.274 | 1.257 | 3.141 | 1.421 | 1.954 | 2.313 | 1.973 | 1.881 | 4.214 | 1.078 | 2.083 |
| Tax | 246 | 106 | 961 | 293 | 691 | 315 | 432 | 524 | 446 | 429 | 931 | 243 | 463 |
| Net profit | 809 | 1.043 | 3.313 | 964 | 2.450 | 1.107 | 1.522 | 1.789 | 1.527 | 1.453 | 3.283 | 835 | 1.620 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.363 | 11.222 | 15.063 | 16.044 | 19.293 | 20.368 | 21.981 | 24.043 | 25.775 | 27.261 | 31.178 | 19.941 | 21.693 |
| Equity | 8.010 | 9.052 | 12.365 | 13.329 | 15.779 | 16.886 | 18.408 | 20.197 | 21.724 | 23.176 | 26.460 | 15.411 | 17.032 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 899 | 842 | 613 | 598 | 921 | 869 | 792 | 876 | 919 | 881 | 988 | 868 | 777 |
| Total debt | 899 | 842 | 613 | 598 | 921 | 869 | 792 | 876 | 919 | 881 | 988 | 868 | 777 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLE MATHIESEN HOLDING A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Johannes Mathiesen | Management | 0 companies |