| Revenue | DKK -27K | -123% |
| EBITDA | DKK -44K | -392% |
| Net profit | DKK -41K | -533% |
| Total assets | DKK 200K | -38% |
| Equity | DKK 81K | -34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73 | 314 | 404 | 621 | 343 | 283 | 419 | 528 | 336 | 252 | 133 | 44 | 114 | -27 |
| Staff expenses | -0 | -131 | -122 | -214 | -224 | -256 | -473 | -466 | -300 | -154 | -123 | -25 | -99 | -17 |
| EBITDA | 73 | 25 | 47 | 166 | 119 | 27 | -55 | 62 | 36 | 98 | 10 | 19 | 15 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | 0 | -9 | -26 | -30 | -30 | -30 | -24 | -0 | -0 |
| EBIT | 73 | 25 | 47 | 166 | 119 | 27 | -63 | 36 | 5 | 67 | -20 | -6 | 15 | -44 |
| Net financials | 3 | 3 | -0 | -1 | 1 | -2 | -1 | -1 | -7 | -2 | -1 | -2 | -1 | -0 |
| Profit before tax | 75 | 28 | 47 | 165 | 120 | 25 | -64 | 36 | -2 | 66 | -21 | -7 | 13 | -44 |
| Tax | 24 | 4 | 5 | 39 | 27 | 4 | -0 | -0 | 4 | 18 | -0 | 2 | 4 | -3 |
| Net profit | 51 | 24 | 32 | 126 | 94 | 21 | -64 | 36 | -6 | 48 | -21 | -10 | 9 | -41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 416 | 419 | 459 | 529 | 671 | 424 | 549 | 502 | 474 | 420 | 372 | 326 | 323 | 200 |
| Equity | 131 | 155 | 187 | 313 | 407 | 128 | 64 | 100 | 94 | 142 | 122 | 112 | 122 | 81 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 285 | 264 | 271 | 216 | 264 | 295 | 485 | 402 | 380 | 278 | 250 | 214 | 201 | 120 |
| Total debt | 285 | 264 | 271 | 216 | 264 | 295 | 485 | 402 | 380 | 278 | 250 | 214 | 201 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scantix Construction Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Lauridsen | Management | 0 companies |