| Revenue | DKK -8K | +3% |
| EBITDA | DKK -8K | -3% |
| Net profit | DKK -2M | -315% |
| Total assets | DKK 6M | -24% |
| Equity | DKK 3M | -40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -59 | -36 | 21 | -9 | 1.353 | 16 | -18 | -11 | -8 | -8 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -59 | -36 | 21 | -9 | 1.353 | -10 | -18 | -11 | -8 | -8 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -59 | -36 | 21 | -9 | 1.351 | -10 | -18 | -11 | -8 | -8 | -8 | -8 |
| Net financials | 0 | -28 | -28 | -7 | -30 | -110 | -413 | 1.329 | 117 | 2.057 | 21 | 967 | -2.032 |
| Profit before tax | — | -87 | -65 | 14 | -39 | 1.241 | -423 | 1.310 | 106 | 2.049 | 13 | 959 | -2.040 |
| Tax | -0 | -150 | -0 | -0 | -21 | 281 | 2 | 0 | 2 | -2 | -0 | 6 | 9 |
| Net profit | — | 64 | -65 | 14 | -18 | 960 | -424 | 1.310 | 104 | 2.051 | 13 | 953 | -2.049 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.548 | 590 | 801 | 156 | 3.313 | 2.821 | 3.029 | 4.397 | 4.636 | 6.780 | 6.854 | 7.940 | 6.034 |
| Equity | 117 | 181 | 145 | 130 | 112 | 1.072 | 648 | 1.958 | 2.062 | 4.113 | 4.126 | 5.078 | 3.029 |
| Long-term debt | -348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -897 | 409 | 648 | 26 | 3.202 | 1.746 | 2.381 | 2.439 | 2.575 | 2.668 | 2.728 | 2.861 | 3.005 |
| Total debt | -1.245 | 409 | 648 | 26 | 3.202 | 1.746 | 2.381 | 2.439 | 2.575 | 2.668 | 2.728 | 2.861 | 3.005 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Founder | Founder | 2011 | — | — |
DC Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAW INVEST ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 50.0% | 50.0% | 2011 | |
HVALSØ INVEST ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Hvalsø | Founder | 0 companies |
| Ditlev Christian Wad | Management | 0 companies |