| Revenue | DKK -165K | -33% |
| EBITDA | DKK -165K | +52% |
| Net profit | DKK -165K | +39% |
| Total assets | DKK 121K | -82% |
| Equity | DKK -94K | -231% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 525 | 496 | 328 | 342 | 195 | 150 | 135 | -28 | -50 | 68 | 113 | 308 | -246 | -165 |
| Staff expenses | -427 | -415 | -273 | -409 | -112 | -105 | -0 | -2 | -0 | -2 | -2 | -0 | -0 | -0 |
| EBITDA | 7 | -104 | 54 | -67 | 83 | 44 | 135 | -30 | -50 | 67 | 110 | 308 | -347 | -165 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -120 | -120 | -120 | -120 | -133 | -0 | -0 |
| EBIT | 7 | -104 | 54 | -67 | 83 | 44 | 105 | -150 | -170 | -53 | -10 | 176 | -347 | -165 |
| Net financials | 0 | 0 | -0 | 0 | 0 | 0 | -53 | -55 | -30 | -26 | -26 | -1 | -0 | -0 |
| Profit before tax | 7 | -104 | 54 | -67 | 83 | 44 | 52 | -204 | -200 | -80 | -36 | 174 | -347 | -165 |
| Tax | 2 | -24 | 16 | -0 | 6 | 12 | 12 | -42 | -44 | -14 | -6 | 39 | -76 | -0 |
| Net profit | 5 | -79 | 38 | -67 | 77 | 32 | 39 | -162 | -156 | -65 | -30 | 135 | -271 | -165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 49 | 73 | 11 | 150 | 356 | 1.133 | 1.010 | 915 | 1.260 | 1.107 | 1.434 | 659 | 121 |
| Equity | 100 | 1 | 39 | -29 | 49 | 81 | 120 | -42 | -198 | 237 | 207 | 342 | 71 | -94 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 48 | 34 | 40 | 102 | 276 | 986 | 1.027 | 1.113 | 1.024 | 900 | 1.075 | 588 | 215 |
| Total debt | 28 | 48 | 34 | 40 | 102 | 276 | 986 | 1.027 | 1.113 | 1.024 | 900 | 1.075 | 588 | 215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Management | Management | 2016 | — | — |
AC Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EFN HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Frithiof Nielsen | Management | 0 companies |
| Agneta Christina Nielsen | Founder | 0 companies |