| Revenue | DKK 2,4M | -14% |
| EBITDA | DKK -152K | -246% |
| Net profit | DKK -188K | -1628% |
| Total assets | DKK 3,1M | -18% |
| Equity | DKK 1,5M | -11% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.613 | 1.770 | 1.612 | 1.944 | 2.477 | 2.980 | 3.059 | 2.438 | 2.274 | 2.839 | 2.442 |
| Staff expenses | -1.128 | -1.319 | -1.268 | -1.515 | -1.789 | -2.283 | -2.588 | -2.039 | -2.072 | -2.734 | -2.595 |
| EBITDA | 485 | 451 | 344 | 429 | 688 | 698 | 471 | 399 | 202 | 104 | -152 |
| Depreciation & amort. | 173 | -175 | -167 | -170 | -149 | -137 | -140 | -182 | -316 | -74 | -81 |
| EBIT | 312 | 275 | 177 | 259 | 539 | 560 | 331 | 217 | -114 | 30 | -233 |
| Net financials | -1 | -1 | -8 | -8 | -14 | -11 | -16 | -22 | -37 | -11 | -7 |
| Profit before tax | 311 | 275 | 170 | 251 | 525 | 549 | 315 | 194 | -151 | 19 | -240 |
| Tax | 80 | 49 | -15 | -31 | 112 | 123 | 71 | 45 | -28 | 7 | -51 |
| Net profit | 231 | 226 | 185 | 282 | 413 | 426 | 244 | 149 | -122 | 12 | -188 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.379 | 2.622 | 2.788 | 2.928 | 3.074 | 3.848 | 4.006 | 4.358 | 3.978 | 3.771 | 3.085 |
| Equity | 1.693 | 1.719 | 1.704 | 1.786 | 1.912 | 2.138 | 2.082 | 2.031 | 1.709 | 1.721 | 1.533 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 481 | 749 | 945 | 1.035 | 1.081 | 1.646 | 1.881 | 2.303 | 2.268 | 2.050 | 1.552 |
| Total debt | 481 | 749 | 945 | 1.035 | 1.081 | 1.646 | 1.881 | 2.303 | 2.268 | 2.050 | 1.552 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MUNCK VVS HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Munck-Pedersen | Management | 0 companies |