| Revenue | DKK 201K | -44% |
| EBITDA | DKK -292K | -114% |
| Net profit | DKK -524K | -103% |
| Total assets | DKK 2,4M | +262% |
| Equity | DKK -1,4M | -63% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -64 | 243 | 403 | 12 | 283 | 217 | 156 | 428 | 268 | 90 | -27 | 333 | 356 | 201 |
| Staff expenses | -170 | -198 | -174 | -186 | -191 | -188 | -306 | -199 | -151 | -202 | -191 | -495 | -492 | -492 |
| EBITDA | -234 | 45 | 116 | -174 | 92 | 28 | -150 | 228 | 117 | -112 | -218 | -162 | -136 | -292 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -234 | 45 | 116 | -174 | 92 | 28 | -150 | 228 | 117 | -112 | -218 | -162 | -136 | -292 |
| Net financials | -2 | -11 | -12 | 36 | -158 | -22 | -286 | -13 | -20 | -18 | -28 | 274 | -123 | -232 |
| Profit before tax | -235 | 34 | 105 | -223 | -66 | 6 | -303 | 195 | 98 | -130 | -245 | 112 | -259 | -524 |
| Tax | -58 | 8 | 28 | -46 | -21 | -3 | -36 | 44 | 20 | 64 | -0 | -0 | -0 | -0 |
| Net profit | -177 | 25 | 77 | -177 | -45 | 9 | -266 | 151 | 77 | -194 | -245 | 112 | -259 | -524 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 109 | 455 | 412 | 406 | 431 | 341 | 188 | 293 | 257 | 728 | 708 | 638 | 653 | 2.368 |
| Equity | -97 | -72 | 6 | -172 | -217 | -208 | -474 | -323 | -246 | 79 | -167 | -573 | -831 | -1.355 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 206 | 526 | 406 | 578 | 648 | 548 | 662 | 616 | 503 | 649 | 874 | 1.211 | 1.485 | 3.723 |
| Total debt | 206 | 526 | 406 | 578 | 648 | 548 | 662 | 616 | 503 | 649 | 874 | 1.211 | 1.485 | 3.723 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|