| Revenue | DKK 4,1M | +9% |
| EBITDA | DKK 12,2M | +623% |
| Net profit | DKK 7M | +200% |
| Total assets | DKK 72,3M | +36% |
| Equity | DKK 33,5M | +27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 133 | 144 | 110 | 556 | 1.160 | 3.281 | 3.716 | 3.958 | 3.916 | 3.857 | 4.114 | 3.759 | 4.111 |
| Staff expenses | -13 | -0 | -0 | -0 | -0 | -0 | -69 | -0 | -425 | -714 | -479 | -554 | -635 |
| EBITDA | 93 | 17 | 43 | 3.148 | 18.263 | 7.111 | 1.534 | 656 | 2.035 | 1.383 | 1.708 | 1.682 | 12.159 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 93 | 17 | 43 | 3.148 | 18.263 | 7.111 | 1.534 | 656 | 2.035 | 1.383 | 1.708 | 1.682 | 12.159 |
| Net financials | -12 | -20 | -27 | -117 | -302 | -602 | -664 | -656 | -538 | -389 | -454 | 1.294 | -949 |
| Profit before tax | 81 | -4 | 16 | 3.031 | 17.961 | 6.509 | 870 | -0 | 1.497 | 994 | 1.254 | 2.977 | 11.210 |
| Tax | -1 | -2 | 2 | 643 | 3.980 | 1.430 | 170 | -22 | 303 | 197 | 253 | 630 | 4.160 |
| Net profit | 82 | -1 | 13 | 2.389 | 13.981 | 5.079 | 699 | 22 | 1.194 | 797 | 1.001 | 2.346 | 7.050 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 853 | 1.326 | 2.458 | 12.106 | 43.300 | 51.426 | 51.899 | 53.646 | 51.685 | 50.655 | 50.486 | 53.288 | 72.327 |
| Equity | 75 | 73 | 87 | 4.051 | 18.032 | 23.111 | 24.087 | 24.111 | 22.307 | 23.107 | 24.115 | 26.467 | 33.517 |
| Long-term debt | 774 | 1.128 | 2.336 | 6.872 | 18.960 | 20.421 | 19.775 | 21.236 | 20.832 | 19.908 | 18.958 | 18.807 | 18.302 |
| Short-term debt | 4 | 115 | 14 | 460 | 1.613 | 2.036 | 2.219 | 2.793 | 3.092 | 2.186 | 2.026 | 2.468 | 10.802 |
| Total debt | 778 | 1.243 | 2.350 | 7.332 | 20.572 | 22.456 | 21.994 | 24.029 | 23.924 | 22.094 | 20.983 | 21.275 | 29.104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP | Founder | 2011 | — | — |
MA Management | Management | 2012 | — | — |
TB Audit | Audit | 2013 | — | — |
EM Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RUBIDIUM HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Palludan von Lasson Galschiøt | Founder | 0 companies |
| Michael Anker Transø Falkenberg Schultz | Management | 0 companies |
| Torben Brun Petersen | Audit | 0 companies |
| Elisabeth Marie Falkenberg | Founder | 0 companies |