| Revenue | DKK 3,3M | +17% |
| EBITDA | DKK 1,5M | -33% |
| Net profit | DKK 1,2M | -36% |
| Total assets | DKK 47,3M | +2% |
| Equity | DKK 35,8M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.961 | 2.444 | 2.221 | 2.200 | 2.242 | 2.746 | 2.435 | 2.785 | 2.885 | 2.949 | 3.084 | 2.783 | 3.262 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.383 | 2.077 | 3.599 | 2.200 | 6.237 | 4.849 | 2.855 | 4.591 | 5.170 | 3.877 | 5.818 | 2.263 | 1.516 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.383 | 2.077 | 3.599 | 2.200 | 6.237 | 4.849 | 2.855 | 4.591 | 5.170 | 3.877 | 5.818 | 2.263 | 1.516 |
| Net financials | -230 | -154 | -252 | -163 | -145 | -311 | -48 | 77 | 187 | 272 | 436 | 209 | 66 |
| Profit before tax | 1.154 | 1.922 | 3.347 | 2.037 | 6.092 | 4.538 | 2.807 | 4.668 | 5.357 | 4.149 | 6.254 | 2.473 | 1.582 |
| Tax | 289 | 157 | 770 | 472 | 1.340 | 1.064 | 627 | 1.048 | 1.201 | 918 | 1.382 | 554 | 360 |
| Net profit | 865 | 1.765 | 2.577 | 1.565 | 4.752 | 3.474 | 2.179 | 3.620 | 4.157 | 3.231 | 4.871 | 1.919 | 1.221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.017 | 26.600 | 27.326 | 27.275 | 37.632 | 41.925 | 41.776 | 46.407 | 51.691 | 54.944 | 60.645 | 46.364 | 47.276 |
| Equity | 12.399 | 14.164 | 16.741 | 18.306 | 23.058 | 26.532 | 28.711 | 32.331 | 36.488 | 39.719 | 44.590 | 34.550 | 35.772 |
| Long-term debt | 2.337 | 1.951 | 1.542 | 1.140 | 571 | 2.753 | 2.563 | 2.375 | 2.180 | 1.986 | 1.789 | 1.590 | 1.391 |
| Short-term debt | 10.764 | 8.112 | 6.222 | 4.869 | 9.813 | 7.781 | 5.374 | 5.999 | 6.641 | 6.529 | 6.847 | 2.812 | 2.958 |
| Total debt | 13.101 | 10.063 | 7.764 | 6.009 | 10.384 | 10.534 | 7.937 | 8.374 | 8.821 | 8.515 | 8.636 | 4.402 | 4.349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLE MATHIESEN HOLDING A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Johannes Mathiesen | Management | 0 companies |